DoubleDown Interactive Co., Ltd. Sponsored ADR (DDI) vs NetEase, Inc. (NTES)

DoubleDown Interactive Co., Ltd. Sponsored ADR and NetEase, Inc. are both Electronic Gaming & Multimedia companies. NetEase, Inc. is the larger, with a market value of $80.6B against $675.4M — 119.4× the size. DoubleDown Interactive Co., Ltd. Sponsored ADR trades at the lower P/E: 5.4× against 16.9×. DoubleDown Interactive Co., Ltd. Sponsored ADR grew revenue faster over the last twelve months: 14.0% against 13.6%. DoubleDown Interactive Co., Ltd. Sponsored ADR has the higher net margin (32.9% vs 28.0%) and the lower return on invested capital (17.5% vs 605.2%). Across the 22 metrics below, DoubleDown Interactive Co., Ltd. Sponsored ADR leads on 14 and NetEase, Inc. on 8.

Valuation

Metric DDI NTES Electronic Gaming & Multimedia median
P/E 5.42 16.92 7.53
P/S 1.78 4.74 0.61
P/B 0.67 3.21 0.67
Price to free cash flow 4.61 11.08 5.26
EV/EBITDA 1.28 8.90 2.12
EV/Sales 0.50 3.31 0.58
Earnings yield 18.46% 5.91% (1.85%)
Free cash flow yield 21.69% 9.03% 0.38%

Profitability

Metric DDI NTES Electronic Gaming & Multimedia median
Gross margin 73.36% 67.15% 67.15%
Operating margin 36.00% 35.28% (12.93%)
Net margin 32.91% 27.96% (2.40%)
Free cash flow margin 38.61% 42.84% 0.00%
Return on equity 13.12% 22.94% 0.00%
Return on assets 12.06% 15.11% (1.71%)
Return on invested capital 17.45% 605.16% 0.00%

Growth

Metric DDI NTES Electronic Gaming & Multimedia median
Revenue growth (TTM) 14.04% 13.58% 9.23%
EPS growth (last fiscal year) (17.20%) 19.24% (2.28%)
Revenue growth, 5-year CAGR 0.09% 7.36% (1.32%)
Net income growth, 5-year CAGR 13.83% 21.16% 0.00%

Health

Metric DDI NTES Electronic Gaming & Multimedia median
Debt to equity 0.03 0.07 0.00
Current ratio 18.67 3.45 1.57
Net debt to EBITDA (3.39) (4.22) 0.35

Dividend

Metric DDI NTES Electronic Gaming & Multimedia median
Dividend yield — 2.31% —
Payout ratio — 0.39 —

Size

Metric DDI NTES Electronic Gaming & Multimedia median
Market cap 675.37m 80.61b 80.62m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack