DoubleDown Interactive Co., Ltd. Sponsored ADR (DDI) vs NetEase, Inc. (NTES)

DoubleDown Interactive Co., Ltd. Sponsored ADR and NetEase, Inc. are both Electronic Gaming & Multimedia companies. NetEase, Inc. is the larger, with a market value of $73.5B against $644.2M — 114.1× the size. DoubleDown Interactive Co., Ltd. Sponsored ADR trades at the lower P/E: 5.2× against 15.7×. DoubleDown Interactive Co., Ltd. Sponsored ADR grew revenue faster over the last twelve months: 14.0% against 13.6%. DoubleDown Interactive Co., Ltd. Sponsored ADR has the higher net margin (32.9% vs 28.0%) and the lower return on invested capital (17.5% vs 605.2%). Across the 22 metrics below, DoubleDown Interactive Co., Ltd. Sponsored ADR leads on 14 and NetEase, Inc. on 8.

Valuation

Metric DDI NTES Electronic Gaming & Multimedia median
P/E 5.16 15.74 7.09
P/S 1.70 4.32 1.09
P/B 0.64 2.93 1.02
Price to free cash flow 4.39 10.09 6.55
EV/EBITDA 1.06 7.76 3.29
EV/Sales 0.41 2.88 0.84
Earnings yield 19.38% 6.35% (3.08%)
Free cash flow yield 22.77% 9.91% 0.00%

Profitability

Metric DDI NTES Electronic Gaming & Multimedia median
Gross margin 73.36% 67.15% 70.26%
Operating margin 36.00% 35.28% (8.19%)
Net margin 32.91% 27.96% (9.89%)
Free cash flow margin 38.61% 42.84% 0.00%
Return on equity 13.12% 22.94% 0.00%
Return on assets 12.06% 15.11% (1.43%)
Return on invested capital 17.45% 605.16% 0.00%

Growth

Metric DDI NTES Electronic Gaming & Multimedia median
Revenue growth (TTM) 14.04% 13.58% 13.58%
EPS growth (last fiscal year) (17.20%) 19.24% —
Revenue growth, 5-year CAGR 0.09% 7.36% (2.72%)
Net income growth, 5-year CAGR 13.83% 21.16% 0.00%

Health

Metric DDI NTES Electronic Gaming & Multimedia median
Debt to equity 0.03 0.07 0.00
Current ratio 18.67 3.45 1.61
Net debt to EBITDA (3.39) (4.22) 0.07

Dividend

Metric DDI NTES Electronic Gaming & Multimedia median
Dividend yield — 1.82% —
Payout ratio 0.00 0.28 0.00

Size

Metric DDI NTES Electronic Gaming & Multimedia median
Market cap 644.15m 73.51b 53.60m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack