Pricing Log in Create free account

CorVel Corp. (CRVL) vs Neptune Insurance Holdings Inc. (NP)

CorVel Corp. and Neptune Insurance Holdings Inc. are both Insurance Brokers companies. CorVel Corp. is the larger, with a market value of $4.3B against $3.9B — 1.1× the size. CorVel Corp. trades at the lower P/E: 35.9× against 86.7×. Neptune Insurance Holdings Inc. grew revenue faster over the last twelve months: 31.7% against 8.29%. Neptune Insurance Holdings Inc. has the higher net margin (22.7% vs 12.0%) and the lower return on invested capital (0.00% vs 62.7%). Across the 17 metrics below, CorVel Corp. leads on 10 and Neptune Insurance Holdings Inc. on 7.

Valuation

Metric CRVL NP Insurance Brokers median
P/E 35.88 86.72 22.14
P/S 4.28 19.34 2.91
P/B 10.05 n/m 3.02
Price to free cash flow 38.00 48.99 22.32
EV/EBITDA — — —
EV/Sales — — —
Earnings yield 2.79% 1.15% 3.41%
Free cash flow yield 2.63% 2.04% 3.09%

Profitability

Metric CRVL NP Insurance Brokers median
Gross margin 25.52% 100.00% 49.54%
Operating margin 15.93% 41.27% 15.76%
Net margin 12.02% 22.70% 8.19%
Free cash flow margin 0.00% 39.47% 3.58%
Return on equity 30.64% (12.40%) 2.99%
Return on assets 18.34% 46.20% 2.33%
Return on invested capital 62.74% 0.00% 5.64%

Growth

Metric CRVL NP Insurance Brokers median
Revenue growth (TTM) 8.29% 31.68% 9.77%
EPS growth (last fiscal year) 16.94% (262.50%) (8.67%)
Revenue growth, 5-year CAGR 11.64% — 9.30%
Net income growth, 5-year CAGR 18.94% — 0.00%

Health

Metric CRVL NP Insurance Brokers median
Debt to equity 0.00 (1.02) 0.49
Current ratio 2.02 1.60 1.54
Net debt to EBITDA (1.33) 2.65 1.20

Dividend

Metric CRVL NP Insurance Brokers median
Dividend yield — — 1.01%
Payout ratio — — 0.33

Size

Metric CRVL NP Insurance Brokers median
Market cap 4.34b 3.86b 2.41b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack