CMB.TECH nv (CMBT) vs TORM PLC (TRMD)

CMB.TECH nv and TORM PLC are both Oil & Gas Midstream companies. CMB.TECH nv is the larger, with a market value of $4.8B against $3.5B — 1.4× the size. CMB.TECH nv trades at the lower P/E: 3.4× against 5.6×. CMB.TECH nv grew revenue faster over the last twelve months: 133.9% against 33.2%. CMB.TECH nv has the higher net margin (51.1% vs 35.5%) and the lower return on invested capital (0.00% vs 13.2%). Both pay a dividend; TORM PLC yields more (12.8% vs 5.55%). Across the 22 metrics below, TORM PLC leads on 17 and CMB.TECH nv on 5.

Valuation

Metric CMBT TRMD Oil & Gas Midstream median
P/E 3.43 5.59 11.68
P/S 2.27 2.01 2.39
P/B 1.54 1.39 1.68
Price to free cash flow n/m 12.86 8.52
EV/EBITDA 7.33 4.63 9.03
EV/Sales 4.67 2.41 3.43
Earnings yield 29.13% 17.89% 7.78%
Free cash flow yield (1.77%) 7.78% 7.11%

Profitability

Metric CMBT TRMD Oil & Gas Midstream median
Gross margin 75.42% 85.12% 54.87%
Operating margin 59.23% 39.07% 34.73%
Net margin 51.13% 35.48% 20.12%
Free cash flow margin 0.00% 15.63% 14.43%
Return on equity 0.00% 26.82% 11.73%
Return on assets 0.00% 17.30% 4.43%
Return on invested capital 0.00% 13.19% 6.10%

Growth

Metric CMBT TRMD Oil & Gas Midstream median
Revenue growth (TTM) 133.89% 33.16% 14.88%
EPS growth (last fiscal year) (84.23%) (55.19%) (7.78%)
Revenue growth, 5-year CAGR 8.72% 12.38% 10.05%
Net income growth, 5-year CAGR (19.43%) 26.49% 0.00%

Health

Metric CMBT TRMD Oil & Gas Midstream median
Debt to equity 1.68 0.42 0.77
Current ratio 1.12 2.27 1.19
Net debt to EBITDA 5.50 1.52 3.46

Dividend

Metric CMBT TRMD Oil & Gas Midstream median
Dividend yield 5.55% 12.77% 4.94%
Payout ratio 0.19 0.73 0.73

Size

Metric CMBT TRMD Oil & Gas Midstream median
Market cap 4.78b 3.52b 3.56b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack