CMB.TECH nv (CMBT) vs TORM PLC (TRMD)

CMB.TECH nv and TORM PLC are both Oil & Gas Midstream companies. CMB.TECH nv is the larger, with a market value of $5.2B against $4.0B — 1.3× the size. CMB.TECH nv trades at the lower P/E: 3.6× against 6.2×. CMB.TECH nv grew revenue faster over the last twelve months: 133.9% against 33.2%. CMB.TECH nv has the higher net margin (51.1% vs 35.5%) and the lower return on invested capital (0.00% vs 13.2%). Only TORM PLC pays a dividend (11.6%). Across the 22 metrics below, TORM PLC leads on 17 and CMB.TECH nv on 5.

Valuation

Metric CMBT TRMD Oil & Gas Midstream median
P/E 3.57 6.17 12.77
P/S 2.36 2.22 2.36
P/B 1.60 1.53 2.09
Price to free cash flow n/m 14.19 9.71
EV/EBITDA 7.47 5.03 8.30
EV/Sales 4.76 2.62 3.88
Earnings yield 28.00% 16.20% 7.15%
Free cash flow yield (1.70%) 7.05% 6.86%

Profitability

Metric CMBT TRMD Oil & Gas Midstream median
Gross margin 75.42% 85.12% 56.58%
Operating margin 59.23% 39.07% 34.18%
Net margin 51.13% 35.48% 22.50%
Free cash flow margin 0.00% 15.63% 13.70%
Return on equity 0.00% 26.82% 14.65%
Return on assets 0.00% 17.30% 5.00%
Return on invested capital 0.00% 13.19% 6.13%

Growth

Metric CMBT TRMD Oil & Gas Midstream median
Revenue growth (TTM) 133.89% 33.16% 15.60%
EPS growth (last fiscal year) (86.26%) (55.19%) (7.86%)
Revenue growth, 5-year CAGR 8.72% 12.38% 9.59%
Net income growth, 5-year CAGR (19.43%) 26.49% 0.00%

Health

Metric CMBT TRMD Oil & Gas Midstream median
Debt to equity 1.68 0.42 0.78
Current ratio 1.12 2.27 1.19
Net debt to EBITDA 5.50 1.52 3.42

Dividend

Metric CMBT TRMD Oil & Gas Midstream median
Dividend yield 0.00% 11.57% 4.54%
Payout ratio 0.00 0.73 0.76

Size

Metric CMBT TRMD Oil & Gas Midstream median
Market cap 5.20b 3.97b 3.73b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack