Clarus Corporation (CLAR) vs Here Group Limited (HERE)

Clarus Corporation and Here Group Limited are both Leisure companies. Clarus Corporation is the larger, with a market value of $134.4M against $66.1M — 2.0× the size. Clarus Corporation has negative trailing earnings, so its P/E is not meaningful; Here Group Limited trades at 2.0×. Clarus Corporation grew revenue faster over the last twelve months: −0.53% against −64.0%. Here Group Limited has the higher net margin (31.1% vs −12.4%) and the higher return on invested capital (4.70% vs −16.1%). Across the 17 metrics below, Here Group Limited leads on 11 and Clarus Corporation on 6.

Valuation

Metric CLAR HERE Leisure median
P/E n/m 1.97 17.42
P/S 0.54 0.59 1.02
P/B 0.69 0.78 2.13
Price to free cash flow n/m 0.91 11.49
EV/EBITDA n/m n/m 9.97
EV/Sales 0.44 (0.04) 2.00
Earnings yield (22.91%) 50.89% 2.85%
Free cash flow yield (0.42%) 109.93% 3.64%

Profitability

Metric CLAR HERE Leisure median
Gross margin 36.68% 57.96% 48.02%
Operating margin (17.21%) 0.92% 3.08%
Net margin (12.44%) 31.14% 2.58%
Free cash flow margin (0.13%) 0.00% 2.13%
Return on equity (14.87%) 42.26% 0.00%
Return on assets (11.62%) 22.16% 0.05%
Return on invested capital (16.08%) 4.70% 3.95%

Growth

Metric CLAR HERE Leisure median
Revenue growth (TTM) (0.53%) (64.02%) 3.28%
EPS growth (last fiscal year) 11.68% (80.67%) —
Revenue growth, 5-year CAGR 2.26% (19.84%) 4.22%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric CLAR HERE Leisure median
Debt to equity 0.00 0.00 0.02
Current ratio 4.45 4.82 1.76
Net debt to EBITDA 0.85 2.07 1.85

Dividend

Metric CLAR HERE Leisure median
Dividend yield 1.65% — 2.86%
Payout ratio 0.15 — 0.00

Size

Metric CLAR HERE Leisure median
Market cap 134.39m 66.08m 293.27m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack