Clarus Corporation (CLAR) vs Golden Heaven Group Holdings Ltd. (GDHG)

Clarus Corporation and Golden Heaven Group Holdings Ltd. are both Leisure companies. Clarus Corporation is the larger, with a market value of $134.4M against $69.6M — 1.9× the size. Clarus Corporation has negative trailing earnings, so its P/E is not meaningful; Golden Heaven Group Holdings Ltd. trades at 2.3×. Golden Heaven Group Holdings Ltd. has the higher net margin (34.2% vs −12.4%) and the higher return on invested capital (0.00% vs −16.1%). Across the 17 metrics below, Golden Heaven Group Holdings Ltd. leads on 12 and Clarus Corporation on 5.

Valuation

Metric CLAR GDHG Leisure median
P/E n/m 2.29 17.42
P/S 0.54 0.82 1.02
P/B 0.69 0.30 2.13
Price to free cash flow n/m 1.90 11.49
EV/EBITDA n/m n/m 9.97
EV/Sales 0.44 (1.10) 2.00
Earnings yield (22.91%) 43.59% 2.85%
Free cash flow yield (0.42%) 52.67% 3.64%

Profitability

Metric CLAR GDHG Leisure median
Gross margin 36.68% 70.86% 48.02%
Operating margin (17.21%) 0.00% 3.08%
Net margin (12.44%) 34.18% 2.58%
Free cash flow margin (0.13%) 0.00% 2.13%
Return on equity (14.87%) 0.00% 0.00%
Return on assets (11.62%) 0.00% 0.05%
Return on invested capital (16.08%) 0.00% 3.95%

Growth

Metric CLAR GDHG Leisure median
Revenue growth (TTM) (0.53%) — 3.28%
EPS growth (last fiscal year) 11.68% 95.87% —
Revenue growth, 5-year CAGR 2.26% (11.29%) 4.22%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric CLAR GDHG Leisure median
Debt to equity 0.00 0.01 0.02
Current ratio 4.45 3.05 1.76
Net debt to EBITDA 0.85 22.37 1.85

Dividend

Metric CLAR GDHG Leisure median
Dividend yield 1.65% — 2.86%
Payout ratio 0.15 — 0.00

Size

Metric CLAR GDHG Leisure median
Market cap 134.39m 69.60m 293.27m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack