Pricing Log in Create free account

Embotelladora Andina S.A. (AKO.B) vs Celsius Holdings Inc. (CELH)

Embotelladora Andina S.A. and Celsius Holdings Inc. are both Beverages Non Alcoholic companies. Celsius Holdings Inc. is the larger, with a market value of $7.6B against $2.2B — 3.4× the size. Embotelladora Andina S.A. trades at the lower P/E: 13.9× against 33.7×. Celsius Holdings Inc. grew revenue faster over the last twelve months: 49.1% against 7.61%. Embotelladora Andina S.A. has the higher net margin (8.35% vs 7.26%) and the lower return on invested capital (30.0% vs 44.8%). Across the 21 metrics below, Embotelladora Andina S.A. leads on 14 and Celsius Holdings Inc. on 7.

Valuation

Metric AKO.B CELH Beverages Non Alcoholic median
P/E 13.85 33.70 23.95
P/S 1.15 2.42 1.67
P/B 2.99 6.01 4.69
Price to free cash flow 14.78 28.49 24.11
EV/EBITDA 7.83 31.65 13.41
EV/Sales 1.05 2.41 1.98
Earnings yield 7.22% 2.97% 3.31%
Free cash flow yield 6.77% 3.51% 3.51%

Profitability

Metric AKO.B CELH Beverages Non Alcoholic median
Gross margin 39.51% 47.64% 41.49%
Operating margin 13.39% 13.01% 13.23%
Net margin 8.35% 7.26% 7.95%
Free cash flow margin 7.96% 8.49% 7.10%
Return on equity 23.98% 18.57% 5.43%
Return on assets 8.96% 4.42% 7.85%
Return on invested capital 29.99% 44.84% 14.43%

Growth

Metric AKO.B CELH Beverages Non Alcoholic median
Revenue growth (TTM) 7.61% 49.09% 12.72%
EPS growth (last fiscal year) 10.34% (44.44%) 17.06%
Revenue growth, 5-year CAGR 10.75% 80.65% 10.75%
Net income growth, 5-year CAGR 13.26% 49.58% 9.43%

Health

Metric AKO.B CELH Beverages Non Alcoholic median
Debt to equity 0.00 0.00 0.00
Current ratio 1.61 1.97 1.38
Net debt to EBITDA (0.78) 0.66 0.07

Dividend

Metric AKO.B CELH Beverages Non Alcoholic median
Dividend yield — — 2.19%
Payout ratio — — 0.62

Size

Metric AKO.B CELH Beverages Non Alcoholic median
Market cap 2.24b 7.60b 3.52b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack