Powerpack

Unlock full stockrow access for only $9.90/month and boost yourself as an investor.

  • Full quarterly history

    Every quarter and TTM period we hold, not just the last 12.

  • Analyst estimates

    Three years of forward estimates and dividend forecasts.

  • Unlimited screener

    All results, unlimited saved screens, email when a screen changes.

  • Unlimited Excel

    Full workbooks and screener exports.

  • Unlimited follows

See Powerpack
Screener Weekly Summary Pricing

Brooge Energy Limited (BROGF) vs KNOT Offshore Partners LP (KNOP)

Brooge Energy Limited and KNOT Offshore Partners LP are both Oil & Gas Midstream companies. KNOT Offshore Partners LP is the larger, with a market value of $369.4M against $284.9M — 1.3× the size. Brooge Energy Limited has negative trailing earnings, so its P/E is not meaningful; KNOT Offshore Partners LP trades at 24.1×. Brooge Energy Limited has the higher net margin (51.8% vs 2.04%) and the lower return on invested capital (0.00% vs 3.03%). Across the 16 metrics below, Brooge Energy Limited leads on 8 and KNOT Offshore Partners LP on 8.

Valuation

Metric BROGF KNOP Oil & Gas Midstream median
P/E n/m 24.11 13.19
P/S n/m 0.96 2.60
P/B n/m 0.68 2.08
Price to free cash flow n/m 2.38 10.14
EV/EBITDA 2.95 5.65 8.11
EV/Sales 2.03 3.07 3.89
Earnings yield 0.00% 4.15% 6.83%
Free cash flow yield 0.00% 41.94% 6.94%

Profitability

Metric BROGF KNOP Oil & Gas Midstream median
Gross margin 71.97% 63.67% 58.81%
Operating margin 0.00% 18.13% 32.14%
Net margin 51.82% 2.04% 21.16%
Free cash flow margin 63.13% 40.24% 10.15%
Return on equity 47.79% 1.46% 11.30%
Return on assets 15.51% 0.48% 5.00%
Return on invested capital 0.00% 3.03% 6.13%

Growth

Metric BROGF KNOP Oil & Gas Midstream median
Revenue growth (TTM) — 12.85% 15.44%
EPS growth (last fiscal year) 6.90% 68.29% —
Revenue growth, 5-year CAGR — 5.47% 8.96%
Net income growth, 5-year CAGR 0.00% (22.27%) 0.00%

Health

Metric BROGF KNOP Oil & Gas Midstream median
Debt to equity 1.83 1.45 0.78
Current ratio 0.11 0.34 1.19
Net debt to EBITDA 4.68 4.37 3.42

Dividend

Metric BROGF KNOP Oil & Gas Midstream median
Dividend yield — 1.81% 7.29%
Payout ratio 0.00 — 0.64

Size

Metric BROGF KNOP Oil & Gas Midstream median
Market cap 284.93m 369.37m 3.61b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack