Brady Corporation (BRC) vs Mistras Group Inc (MG)

Brady Corporation and Mistras Group Inc are both Security & Protection Services companies. Brady Corporation is the larger, with a market value of $3.9B against $643.6M — 6.0× the size. Brady Corporation trades at the lower P/E: 19.0× against 23.5×. Brady Corporation grew revenue faster over the last twelve months: 9.78% against 5.23%. Brady Corporation has the higher net margin (12.4% vs 3.65%) and the higher return on invested capital (13.9% vs 7.73%). Across the 22 metrics below, Brady Corporation leads on 18 and Mistras Group Inc on 4.

Valuation

Metric BRC MG Security & Protection Services median
P/E 18.97 23.48 23.60
P/S 2.35 0.87 1.32
P/B 2.87 2.68 2.31
Price to free cash flow 20.26 22.35 20.60
EV/EBITDA 12.26 9.84 12.26
EV/Sales 2.27 1.10 2.18
Earnings yield 5.27% 4.26% 3.08%
Free cash flow yield 4.94% 4.47% 2.35%

Profitability

Metric BRC MG Security & Protection Services median
Gross margin 51.75% 28.53% 38.10%
Operating margin 15.86% 6.87% 9.25%
Net margin 12.36% 3.65% 3.30%
Free cash flow margin 11.59% 3.89% 1.45%
Return on equity 16.11% 11.82% 8.77%
Return on assets 11.45% 4.67% 1.21%
Return on invested capital 13.89% 7.73% 2.40%

Growth

Metric BRC MG Security & Protection Services median
Revenue growth (TTM) 9.78% 5.23% 6.48%
EPS growth (last fiscal year) 9.14% (11.67%) 35.69%
Revenue growth, 5-year CAGR 7.74% 4.09% 7.09%
Net income growth, 5-year CAGR 9.64% 0.00% 0.00%

Health

Metric BRC MG Security & Protection Services median
Debt to equity 0.01 0.80 0.20
Current ratio 1.94 1.71 1.83
Net debt to EBITDA (0.56) 2.34 1.55

Dividend

Metric BRC MG Security & Protection Services median
Dividend yield 1.19% — 1.40%
Payout ratio 0.23 — 0.30

Size

Metric BRC MG Security & Protection Services median
Market cap 3.89b 643.58m 390.99m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack