The Beachbody Company, Inc. (BODI) vs Cheetah Mobile Inc. (CMCM)

The Beachbody Company, Inc. and Cheetah Mobile Inc. are both Internet Content & Information companies. The Beachbody Company, Inc. is the larger, with a market value of $32.4M against $24.2M — 1.3× the size. Cheetah Mobile Inc. has negative trailing earnings, so its P/E is not meaningful; The Beachbody Company, Inc. trades at 2.5×. Cheetah Mobile Inc. grew revenue faster over the last twelve months: 21.5% against −32.5%. The Beachbody Company, Inc. has the higher net margin (5.68% vs −27.8%) and the higher return on invested capital (46.5% vs −37.5%). Across the 19 metrics below, The Beachbody Company, Inc. leads on 13 and Cheetah Mobile Inc. on 6.

Valuation

Metric BODI CMCM Internet Content & Information median
P/E 2.51 n/m 11.54
P/S 0.14 0.44 0.86
P/B 0.85 0.31 1.20
Price to free cash flow 4.19 n/m 9.63
EV/EBITDA 0.70 3.46 8.68
EV/Sales 0.08 (0.62) 1.18
Earnings yield 39.91% (65.09%) (2.42%)
Free cash flow yield 23.86% (95.25%) 2.27%

Profitability

Metric BODI CMCM Internet Content & Information median
Gross margin 73.29% 67.39% 66.84%
Operating margin 8.18% (17.95%) (3.41%)
Net margin 5.68% (27.75%) (3.02%)
Free cash flow margin 3.45% 0.00% 1.75%
Return on equity 43.45% (17.84%) 0.00%
Return on assets 8.82% (6.45%) (0.36%)
Return on invested capital 46.51% (37.54%) 0.00%

Growth

Metric BODI CMCM Internet Content & Information median
Revenue growth (TTM) (32.49%) 21.49% 2.65%
EPS growth (last fiscal year) 96.10% 55.79% 34.45%
Revenue growth, 5-year CAGR (21.85%) (7.12%) 9.73%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BODI CMCM Internet Content & Information median
Debt to equity 0.63 0.00 0.01
Current ratio 0.79 1.23 1.82
Net debt to EBITDA (1.25) 47.08 (0.48)

Dividend

Metric BODI CMCM Internet Content & Information median
Dividend yield — — 1.07%
Payout ratio — — 0.28

Size

Metric BODI CMCM Internet Content & Information median
Market cap 32.42m 24.19m 318.52m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack