The Beachbody Company, Inc. (BODI) vs Cheetah Mobile Inc. (CMCM)

The Beachbody Company, Inc. and Cheetah Mobile Inc. are both Internet Content & Information companies. The Beachbody Company, Inc. is the larger, with a market value of $31.3M against $23.5M — 1.3× the size. Cheetah Mobile Inc. has negative trailing earnings, so its P/E is not meaningful; The Beachbody Company, Inc. trades at 2.5×. Cheetah Mobile Inc. grew revenue faster over the last twelve months: 21.5% against −32.5%. The Beachbody Company, Inc. has the higher net margin (5.68% vs −27.8%) and the higher return on invested capital (46.5% vs −37.5%). Across the 19 metrics below, The Beachbody Company, Inc. leads on 13 and Cheetah Mobile Inc. on 6.

Valuation

Metric BODI CMCM Internet Content & Information median
P/E 2.45 n/m 12.02
P/S 0.14 0.43 0.94
P/B 0.83 0.30 1.25
Price to free cash flow 4.11 n/m 10.41
EV/EBITDA 0.68 3.48 10.43
EV/Sales 0.08 (0.63) 1.21
Earnings yield 40.74% (65.65%) (1.75%)
Free cash flow yield 24.35% (96.08%) 4.07%

Profitability

Metric BODI CMCM Internet Content & Information median
Gross margin 73.29% 67.39% 66.08%
Operating margin 8.18% (17.95%) (1.87%)
Net margin 5.68% (27.75%) (1.37%)
Free cash flow margin 3.45% 0.00% 3.47%
Return on equity 43.45% (17.84%) (1.19%)
Return on assets 8.82% (6.45%) 0.00%
Return on invested capital 46.51% (37.54%) 0.00%

Growth

Metric BODI CMCM Internet Content & Information median
Revenue growth (TTM) (32.49%) 21.49% 4.08%
EPS growth (last fiscal year) 96.10% 55.79% 34.37%
Revenue growth, 5-year CAGR (21.85%) (7.12%) 10.46%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BODI CMCM Internet Content & Information median
Debt to equity 0.63 0.00 0.01
Current ratio 0.79 1.23 1.84
Net debt to EBITDA (1.25) 47.08 (0.53)

Dividend

Metric BODI CMCM Internet Content & Information median
Dividend yield — — 1.19%
Payout ratio — — 0.27

Size

Metric BODI CMCM Internet Content & Information median
Market cap 31.32m 23.52m 609.91m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack