Aether Holdings, Inc. (ATHR) vs Aurora Mobile Limited Sponsored ADR (JG)

Aether Holdings, Inc. and Aurora Mobile Limited Sponsored ADR are both Software Application companies. Aurora Mobile Limited Sponsored ADR is the larger, with a market value of $36.7M against $33.0M — 1.1× the size. Aether Holdings, Inc. has negative trailing earnings, so its P/E is not meaningful; Aurora Mobile Limited Sponsored ADR trades at 51.4×. Aurora Mobile Limited Sponsored ADR grew revenue faster over the last twelve months: 18.6% against −3.33%. Aurora Mobile Limited Sponsored ADR has the higher net margin (1.48% vs −381.2%) and the higher return on invested capital (0.00% vs −232.0%). Across the 17 metrics below, Aurora Mobile Limited Sponsored ADR leads on 15 and Aether Holdings, Inc. on 2.

Valuation

Metric ATHR JG Software Application median
P/E n/m 51.40 25.41
P/S 23.83 0.91 2.73
P/B 31.78 4.07 2.57
Price to free cash flow n/m 5.48 17.58
EV/EBITDA n/m 81.89 15.36
EV/Sales 24.14 1.08 2.59
Earnings yield (16.29%) 1.95% 0.00%
Free cash flow yield (20.27%) 18.26% 2.24%

Profitability

Metric ATHR JG Software Application median
Gross margin 79.29% 68.82% 67.03%
Operating margin (386.07%) 1.32% 0.00%
Net margin (381.24%) 1.48% 0.00%
Free cash flow margin (483.17%) 17.06% 5.01%
Return on equity (147.62%) 6.40% 0.00%
Return on assets (91.93%) 1.50% 0.00%
Return on invested capital (232.03%) 0.00% 0.00%

Growth

Metric ATHR JG Software Application median
Revenue growth (TTM) (3.33%) 18.63% 12.48%
EPS growth (last fiscal year) (188.77%) 106.25% 32.26%
Revenue growth, 5-year CAGR — (5.80%) 14.21%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric ATHR JG Software Application median
Debt to equity 2.78 0.06 0.02
Current ratio 3.37 0.73 1.52
Net debt to EBITDA 1.36 (29.59) 0.08

Dividend

Metric ATHR JG Software Application median
Dividend yield — — 0.95%
Payout ratio — — 0.29

Size

Metric ATHR JG Software Application median
Market cap 33.04m 36.66m 357.77m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack