Aether Holdings, Inc. (ATHR) vs Creative Realities, Inc. (CREX)

Aether Holdings, Inc. and Creative Realities, Inc. are both Software Application companies. Aether Holdings, Inc. and Creative Realities, Inc. are of similar size ($29.5M and $27.5M). Creative Realities, Inc. grew revenue faster over the last twelve months: 50.0% against −3.33%. Creative Realities, Inc. has the higher net margin (−30.7% vs −381.2%) and the higher return on invested capital (−16.7% vs −232.0%). Across the 17 metrics below, Creative Realities, Inc. leads on 13 and Aether Holdings, Inc. on 4.

Valuation

Metric ATHR CREX Software Application median
P/E n/m n/m 26.44
P/S 21.30 0.30 2.90
P/B 28.41 1.14 2.60
Price to free cash flow n/m n/m 17.04
EV/EBITDA n/m n/m 15.48
EV/Sales 21.61 0.85 3.00
Earnings yield (18.22%) (101.93%) 0.20%
Free cash flow yield (22.68%) (54.72%) 1.96%

Profitability

Metric ATHR CREX Software Application median
Gross margin 79.29% 41.67% 67.34%
Operating margin (386.07%) (21.80%) 0.00%
Net margin (381.24%) (30.71%) 0.00%
Free cash flow margin (483.17%) (16.55%) 5.77%
Return on equity (147.62%) (91.39%) 0.00%
Return on assets (91.93%) (21.50%) 0.00%
Return on invested capital (232.03%) (16.71%) 0.00%

Growth

Metric ATHR CREX Software Application median
Revenue growth (TTM) (3.33%) 49.99% 12.12%
EPS growth (last fiscal year) (188.77%) (138.24%) 32.44%
Revenue growth, 5-year CAGR — 26.80% 14.34%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric ATHR CREX Software Application median
Debt to equity 2.78 2.64 0.04
Current ratio 3.37 0.90 1.53
Net debt to EBITDA 1.36 (24.71) 0.09

Dividend

Metric ATHR CREX Software Application median
Dividend yield — — 1.07%
Payout ratio — — 0.28

Size

Metric ATHR CREX Software Application median
Market cap 29.49m 27.46m 383.88m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack