Pricing Log in Create free account
Saturday 17 October 2026 Export ZNB’s income statement to Excel — free account

Zeta Network Group

ZNB Communication Services Entertainment

Zeta Network Group’s revenue for fiscal 2025 (year ended June 2025) was $8.7 million, up 208.3% from fiscal 2024. Insiders bought in the last twelve months.

0.78 0.08 −9.30%
Market cap
$830.0K
P/E
0.0×
Fwd P/E
−0.3×
Dividend yield
—
F-score
n/a
Altman Z
−12.68
Beneish M
n/a
Dividend safety
n/a
Overview Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.05
Total sells 0.15
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — 1 3 2 —
Sell — — — — — — — — 2 2 2 —
Insider Ownership 82.50%

Capital & Financial Ratios $m

Market Cap 0.83
Revenue 23.30
Net Income (125.81)
Free Cash Flow 1.54
Net Debt (163.97)
Current Ratio 21.17 (at or above 1.5: strong)
Debt/Equity 0.07 (at or below 0.5: strong)
P/E ratio 0.00
Fwd P/E (0.27) (negative: loss-making)
P/S ratio 0.19
P/B ratio 0.02
Past 5Y EPS Growth —
This Y EPS Growth 82.90% (at or above 15%: strong)
Next Y EPS Growth —
Next Y revenue growth 143.22% (at or above 10%: strong)
Next 5Y EPS Growth 20.00% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is −6.9×, against a ten-year median of 5,600,025×; over the ten years it ranged from −6.9× in 2026 to 35,972,040× in 2019.
P/S against its own 10 years 0.04%
10-year low 10-year high
P/B against its own 10 years 0.04%
10-year low 10-year high
EV/FCF against its own 10 years 12.21%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2022 Powerpack
2021 Powerpack
2020 Powerpack
2019 Powerpack
2018 Powerpack
special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'25
Cash 0 0 1 177
Receivables 6 2 3 1
Inventory — — — —
Other — — — —
16 10 4 178
2023 2024 2025 Q'25
Payables 3 3 — —
ST’ Debt — 1 4 5
Other — — — —
5 9 12 8

Compound Annual Growth %

10y 5y 3y
Sales (19.30%) (28.20%) 8.75%
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value (5.18%) 28.76% (21.63%)

Revenue $m

Sep Dec Mar Jun Year
’26 — — — — —
’25 — — — — 9
’24 — — — — 3
’22 — — — — 17
’21 — — — — 7
’19 13 — — — 44
’18 14 10 12 9 46
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — 2 —
’25 — — — (2) (8)
’24 — — — — (3)
’23 — — — — (8)
’22 — — — — (29)
’21 — — — — (3)
’20 — — — — (3)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — 2 —
’25 — — — (2) (12)
’24 — — — (3) (3)
’23 — (1) — (6) (8)
’22 — (22) — 0 (44)
’21 — 2 — (2) (70)
’20 — — — 0 (5)
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — — (89.34k)
’24 — — — — (1.42m)
’23 — — — — (4.13)
’22 — — — — (19.89)
’21 — — — — (1.20m)
’20 — — — — (9.90m)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to June

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 116,800,000.00 124,000,000.00 152,000,000.00 109,600,000.00 24,800,000.00 35,200,000.00 1,300,000.00 360,000.00 37,600.00 448.00

Analyst estimates 2026–2028

Powerpack
High 454,400,000.00 780,000,000.00 816,000,000.00 448,000,000.00 164,800,000.00 213,600,000.00 72,000,000.00 5,560,000.00 3,700,000.00 49,200.00
People
People Employees 448 322 269 233 42 57 52 47 47 24
Revenue/emp, $m 0.12 0.14 0.17 0.19 0.00 0.12 0.32 0.00 0.06 0.36
Income, $m
Income, $m Revenue 54 45 46 44 — 7 17 — 3 9
Gross margin, % 3.24 2.43 14.68 10.44 — 38.98 48.26 0.00 29.57 (2.86)
EBT (14) (11) (7) (7) (5) (10) (77) (38) (27) (43)
EBT margin, % (26.19) (24.50) (16.18) (15.26) 0.00 (142.08) (467.39) 0.00 (949.13) (492.80)
Net income (16) (11) (7) (7) (5) (10) (77) (38) (27) (43)
Depreciation 2 1 1 1 — 4 6 6 4 11
Per share, $
Per share, $ Revenue 24.61 19.87 15.54 7.47 0.00 3.99 4.26 0.00 0.00 17,452.00
Earnings (7.25) (4.87) (2.51) (24,600,000.00) (9,900,000.00) (1,200,000.00) (19.89) (4.13) (1,420,000.00) (89,336.00)
Cash flow 2.69 0.75 0.83 (0.18) (0.22) (1.65) (7.58) (0.86) 0.00 (16,674.40)
Capex (0.10) (0.09) (0.05) (0.02) (0.17) (39.31) (3.66) 0.00 0.00 (6,800.00)
Free cash flow 2.59 0.66 0.79 (0.21) (0.39) (40.96) (11.24) (0.86) 0.00 (23,474.40)
Book value 9.69 4.36 3.30 0.09 0.57 45.20 12.48 2.70 0.00 46,644.20
Shares, m 2 2 3 6 12 2 4 9 0 0
Valuation, ×
Valuation, × P/E 0.00 15.63 0.00 0.00 — 0.00 0.00 — 0.00 0.00
P/S 8,223,641.78 10,063,820.11 31,145,104.26 35,139,781.54 — 11,113,459.96 2,473,799.62 — 99,903.45 4,091.28
P/B 20,893,632.53 45,891,284.54 146,813,300.08 208,077,250.78 — 5,935,545.58 1,189,980.97 — 104,095.76 16,258.46
EV/Sales 8,223,642.00 10,063,820.41 31,145,104.82 35,139,782.12 — 11,113,460.67 2,473,800.86 — 99,903.48 4,091.34
EV/FCF 78,062,284.39 304,329,740.09 616,148,466.78 3,841,057,734.15 — (88,898,600.47) (1,676,532.33) — (66,582.23) (31,165.28)
Cash, $m
Cash, $m Operating cash flow 6 2 2 (1) (3) (3) (29) (8) (3) (8)
Capex 0 0 0 0 (2) (67) (14) — — (3)
Free cash flow 6 1 2 (1) (5) (70) (44) (8) (3) (12)
Balance, $m
Balance, $m Working capital 16 6 7 (1) 3 4 23 11 1 (9)
Total debt 17 18 26 0 — — — — 1 4
Net debt 11 13 25 0 (1) 0 (1) 0 1 3
Shareholders’ equity 21 10 10 1 7 77 48 25 19 23
Returns, %
Returns, % ROA (14.14) (12.56) (11.06) (26.75) (37.94) (18.68) (114.77) (90.65) (93.22) (135.62)
ROIC (24.27) (23.69) (6.03) (816.89) (57.61) (7.86) (103.66) (96.62) (87.06) (79.35)
ROE (51.97) (71.20) (75.58) (281.49) (326.99) (19.72) (123.14) (103.47) (124.25) (205.51)
Negative figures in brackets.

All 10 years →

Fiscal years to Jun 2025 · latest quarter Sep 2018

Charts ten years each

Zeta Network Group vs peers in Entertainment (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
MMVVF MultiMetaVerse Holdings Limited $17.8M — (loss-making) — — n/m −12,816.50% (below 0%: shrinking) — 0.00% Compare
MPU Mega Matrix Inc. $8.6M — (loss-making) — −49.20% (below 0%: shrinking) n/m −206.16% (below 0%: shrinking) 58.35% (294.65%) Compare
CPOP Pop Culture Group Co., Ltd. $5.8M — (loss-making) 40.1× −37.64% (below 0%: shrinking) −1,011.11% (below 0%: shrinking) −33.18% (below 0%: shrinking) (17.72%) 0.00% Compare
KUKEY Kuke Music Holding Limited Sponsored ADR $5.8M 0.0× — (loss-making) −68.09% (below 0%: shrinking) +155.13% (above 0%: growing) −98.11% (below 0%: shrinking) 99.79% 68.89% Compare
FTRKF FAST TRACK GROUP $3.5M — — — — −179,477.46% (below 0%: shrinking) 40.11% (10.89%) Compare
CSSEQ Chicken Soup for the Soul Entertainment, Inc. $3.4M — (loss-making) — (loss-making) −75.00% (below 0%: shrinking) n/m +92.70% (above 0%: growing) (3.62%) (99.91%) Compare
KUST Kustom Entertainment Inc. $2.7M — (loss-making) — (loss-making) +88.22% (above 0%: growing) n/m −232.03% (below 0%: shrinking) (21.87%) (53.03%) Compare
NXAT Nexus Advanced Technologies Inc. $1.4M 0.8× — — n/m −187.53% (below 0%: shrinking) — — Compare
ZNB Zeta Network Group $830.0K — (loss-making) — (loss-making) −66.45% (below 0%: shrinking) n/m +138.17% (above 0%: growing) 0.00% 0.00%
Median of peers $4.6M — — −49.20% — −196.84% 18.25% (10.89%)

All 53 Entertainment stocks →

Zeta Network Group (ZNB) key facts

  • Strength: Zeta Network Group’s revenue for fiscal 2025 (year ended June 2025) was $8.7 million, up 208.3% from fiscal 2024.
  • Zeta Network Group (ZNB) is an Entertainment company in the Communication Services sector, listed on Nasdaq.
  • As of October 16, 2026, ZNB traded at $0.78, a market capitalization of $830,000.00.
  • Return on equity was −205.5% and debt-to-equity 0.07.
  • Its Altman Z-score is −12.68 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Zeta Network Group (ZNB) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/ZNB · Data as of Sep 30, 2018 · For information only; not investment advice. · © 2026 stockrow.com