Saturday 17 October 2026 Export ZIM’s income statement to Excel — free account

ZIM Integrated Shipping Services Ltd.

ZIM Integrated Shipping Services Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $6.9 billion, down 18.1% from fiscal 2024. In the quarter to June 2026, revenue grew 8.86%, EPS grew 179.0%, free cash flow fell 9.51% and total debt fell 10.0%, each against the same quarter a year earlier.

29.18 0.36 −1.22%

Follow ZIM

Alert me

Market cap: $3.6B
P/E: 25.2×
Fwd P/E: −7.3×
Dividend yield: 4.08%
F-score: 4/9
Altman Z: 1.46
Beneish M: −3.17
Dividend safety: 41/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 10.65

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	4	—	4	7	—

Insider Ownership 0.14%

Capital & Financial Ratios $m

Market Cap 3,560.00

Revenue 6,439.10

Net Income 139.50

Free Cash Flow 1,526.40

Net Debt 2,633.50

Current Ratio 1.24

Debt/Equity 1.10

P/E ratio 25.16

Fwd P/E (7.33)

P/S ratio 0.55

P/B ratio 0.91

Past 5Y EPS Growth (4.31%)

This Y EPS Growth 34.67%

Next Y EPS Growth (103.51%)

Next Y revenue growth 18.94%

Next 5Y EPS Growth 58.45%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 92.67%

10-year low 10-year high

P/S against its own 10 years 75.99%

10-year low 10-year high

P/B against its own 10 years 71.40%

10-year low 10-year high

EV/Sales against its own 10 years 92.41%

10-year low 10-year high

EV/FCF against its own 10 years 94.15%

10-year low 10-year high

Dividends

Payout Ratio 1.03

Annual Dividend Rate 1.19

Annual Dividend Yield 4.08%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	3.40	0.88
2025	1.21	3.17 0.74 0.06 0.31
2024	3.97	0.23 0.93 2.81
2023	6.40	6.40
2022	27.55	17.00 2.85 4.75 2.95
2021	2.50	2.00 2.50
2020	Powerpack
2019	Powerpack
2018	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	1,796	2,115	1,787	1,638
Receivables	597	934	676	993
Inventory	179	212	168	223
Other	—	—	—	—
	2,571	3,261	2,631	2,854

	2023	2024	2025	Q'26
Payables	566	736	636	714
ST’ Debt	48	48	43	38
Other	259	506	358	502
	2,518	2,611	2,134	2,295

Compound Annual Growth %

	10y	5y	3y
Sales	—	11.58%	(18.09%)
Cash Flow	—	21.16%	(27.80%)
Earnings	—	(1.54%)	(53.01%)
Book Value	—	71.11%	(11.94%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	1,397	1,781	—	—	—
’25	2,007	1,636	1,777	1,485	6,904
’24	1,562	1,933	2,765	2,168	8,427
’23	1,374	1,310	1,273	1,205	5,162
’22	3,716	3,429	3,228	2,189	12,562
’21	1,744	2,382	3,136	3,466	10,729
’20	823	795	1,013	1,361	3,992

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	263	395	—	—	—
’25	855	441	628	375	2,300
’24	326	777	1,498	1,152	3,753
’23	174	347	338	162	1,020
’22	1,660	1,710	1,672	1,069	6,110
’21	777	1,181	2,008	2,005	5,971
’20	71	221	245	414	881

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	235	386	—	—	—
’25	787	426	575	331	2,118
’24	303	712	1,455	1,088	3,557
’23	150	327	328	128	932
’22	1,483	1,641	1,633	1,056	5,813
’21	645	851	1,720	1,761	4,977
’20	71	217	237	391	845

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.72)	0.53	—	—	—
’25	2.45	0.19	1.02	0.32	3.98
’24	0.75	3.08	9.34	4.66	17.82
’23	(0.50)	(1.79)	(18.90)	(1.23)	(22.42)
’22	14.19	11.07	9.66	3.44	38.35
’21	5.13	7.38	12.16	14.17	39.02
’20	(0.12)	0.24	1.44	3.04	4.96

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	—	11.34	16.23	6.39	9.08	11.04	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	—	62.20	91.23	25.12	30.15	23.61
People
People	Employees	—	—	—	3,782	3,794	4,427	4,830	4,778	4,850	4,714
	Revenue/emp, $m	0.00	0.00	0.00	0.87	1.05	2.42	2.60	1.08	1.74	1.46
Income, $m
Income, $m	Revenue	2,539	2,978	3,248	3,300	3,992	10,729	12,562	5,162	8,427	6,904
	Gross margin, %	1.73	9.07	4.22	7.97	21.67	56.54	51.16	(42.76)	33.04	19.13
	EBT	(150)	18	(111)	(1)	541	5,660	6,027	(2,815)	2,205	659
	EBT margin, %	(5.91)	0.60	(3.42)	(0.04)	13.55	52.75	47.98	(54.54)	26.16	9.54
	Net income	(168)	0	(126)	(13)	524	4,649	4,629	(2,688)	2,154	482
	Depreciation	101	108	112	246	314	779	1,396	1,472	1,143	1,286
Per share, $
Per share, $	Revenue	0.00	0.00	0.00	33.00	39.92	93.21	104.67	42.94	70.02	57.32
	Earnings	—	—	—	(0.13)	5.18	40.31	38.49	(22.42)	17.84	3.98
	Cash flow	0.00	0.00	0.00	3.71	8.81	51.87	50.91	8.48	31.18	19.09
	Capex	—	—	—	0.29	(0.36)	(8.64)	(2.48)	(0.73)	(1.62)	(1.50)
	Free cash flow	0.00	0.00	0.00	3.99	8.45	43.24	48.43	7.75	29.56	17.59
	Book value	0.00	0.00	0.00	(2.52)	2.74	39.96	49.13	20.45	33.59	33.42
	Shares, m	—	—	—	100	100	115	120	120	120	120
Valuation, ×
Valuation, ×	P/E	2.49	2.49	2.49	2.49	2.49	1.47	0.44	0.00	1.20	5.33
	P/S	0.35	0.35	0.35	0.35	0.35	0.63	0.16	0.26	0.31	0.37
	P/B	5.17	5.17	5.17	5.17	5.17	1.47	0.35	0.55	0.64	0.64
	EV/Sales	0.65	0.65	0.65	0.65	0.65	0.51	0.14	0.56	0.61	0.78
	EV/FCF	2.73	2.73	2.73	2.73	2.73	1.11	0.30	3.13	1.46	2.55
Cash, $m
Cash, $m	Operating cash flow	(40)	150	142	371	881	5,971	6,110	1,020	3,753	2,300
	Capex	(13)	(29)	(23)	29	(36)	(994)	(297)	(88)	(195)	(181)
	Free cash flow	(40)	150	142	399	845	4,977	5,813	932	3,557	2,118
Balance, $m
Balance, $m	Working capital	(86)	(124)	(197)	(296)	50	2,328	1,609	53	650	497
	Total debt	1,367	1,448	1,371	1,324	1,470	2,430	2,967	3,366	4,708	4,642
	Net debt	1,180	1,195	1,116	1,082	840	(1,258)	(288)	1,570	2,593	2,855
	Shareholders’ equity	(104)	(100)	(230)	(252)	274	4,600	5,896	2,458	4,043	4,026
Returns, %
Returns, %	ROA	(9.58)	0.70	(7.14)	(0.97)	21.81	73.27	43.04	(26.99)	21.76	4.28
	ROIC	0.00	0.00	0.00	11.53	40.48	108.78	68.39	(38.96)	23.80	9.23
	ROE	164.71	(5.88)	76.36	7.53	4,668.84	190.41	88.03	(64.54)	66.08	11.88

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
KEX Kirby Corporation	$7.2B	20.9×	20.0×	+7.83% (above 0%: growing)	0.00%	−78.14% (below 0%: shrinking)	31.53%	13.27%	Compare
MATX Matson, Inc.	$7.1B	15.5×	13.4×	+16.72% (above 0%: growing)	+45.76% (above 0%: growing)	−455.10% (below 0%: shrinking)	23.94%	16.39%	Compare
HAFN Hafnia Limited	$5.4B	7.6×	—	+47.21% (above 0%: growing)	+273.33% (above 0%: growing)	+193.17% (above 0%: growing)	37.79%	34.33%	Compare
ZIM ZIM Integrated Shipping Services Ltd.	$3.6B	25.2×	— (loss-making)	+8.86% (above 0%: growing)	+178.95% (above 0%: growing)	−9.51% (below 0%: shrinking)	14.32%	8.10%
ECO Okeanis Eco Tankers Corp.	$3.4B	8.4×	4.2×	+239.40% (above 0%: growing)	+602.38% (above 0%: growing)	+196.66% (above 0%: growing)	80.71%	74.97%	Compare
SBLK Star Bulk Carriers Corp.	$3.1B	10.9×	7.5×	+44.46% (above 0%: growing)	+433,233.33% (above 0%: growing)	+25.84% (above 0%: growing)	56.88%	43.38%	Compare
DAC Danaos Corporation	$2.9B	5.3×	4.7×	+4.66% (above 0%: growing)	+16.81% (above 0%: growing)	−81.11% (below 0%: shrinking)	72.84%	48.38%	Compare
NMM Navios Maritime Partners LP	$2.5B	5.7×	4.1×	+25.22% (above 0%: growing)	+147.01% (above 0%: growing)	+252.84% (above 0%: growing)	65.58%	39.64%	Compare
SFL SFL Corporation Ltd.	$1.9B	25.8×	29.6×	+4.25% (above 0%: growing)	+2,400.00% (above 0%: growing)	−18.32% (below 0%: shrinking)	63.23%	32.49%	Compare
Median of peers	$3.3B	9.6×	7.5×	+20.97%	+210.17%	+3.76%	60.05%	36.99%

All 38 Marine Shipping stocks →

ZIM Integrated Shipping Services Ltd. (ZIM) key facts

Concern: ZIM Integrated Shipping Services Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $6.9 billion, down 18.1% from fiscal 2024.
ZIM Integrated Shipping Services Ltd. (ZIM) is a Marine Shipping company in the Industrials sector, listed on the New York Stock Exchange.
As of October 16, 2026, ZIM traded at $29.18, a market capitalization of $3.6 billion.
ZIM Integrated Shipping Services Ltd. pays an annual dividend of $1.19 per share, a yield of 4.08%, with a payout ratio of 103.5%.
Return on equity was 11.9% and debt-to-equity 1.10.
Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 1.46 (distress zone) for fiscal 2025.