Pricing Log in Create free account
Friday 6 November 2026 Export ZIM’s income statement to Excel — free account

ZIM Integrated Shipping Services Ltd.

ZIM Industrials Marine Shipping

ZIM Integrated Shipping Services Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $6.9 billion, down 18.1% from fiscal 2024.

Revenue
+8.86%
EPS
+179.0%
Free cash flow
−9.51%
Total debt
−10.0%

Quarter to June 2026, against a year earlier

28.02 0.59 +2.15%
Market cap
$3.3B
P/E
24.2×
Fwd P/E
3.4×
Dividend yield
4.25%
F-score
4/9
Altman Z
1.46
Beneish M
−3.17
Dividend safety
41/100
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Sold, $m 10.65
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — 4 — 4 7 — —
Insider Ownership 0.03%

Capital & Financial Ratios $m

Size
Market Cap 3,310.00
Revenue ttm 6,439.10
Net income ttm 139.50
Free cash flow ttm 1,526.40
Net debt Q 2,633.50
Valuation
P/E 24.16
Forward P/E 3.42
Price / sales 0.52
Forward P/S Powerpack
Price / FCF 2.21
Price / book 0.87
Financial health
Current ratio Q 1.24
Debt / equity Q 1.10
Interest coverage Q 1.34
Growth
Revenue growth Q +8.86% (above 0%: growing)
Operating income growth Q −3.28% (below 0%: shrinking)
EPS, this year +34.67% (at or above 15%: strong)
EPS, next year A −103.51% (below 0%: weak)
Revenue, next year A +18.94% (at or above 10%: strong)
EPS, past 5 yrs −4.31% (below 0%: weak)
EPS, next 5 yrs A +58.45% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.9×, against a ten-year median of 0.6×; over the ten years it ranged from 0.2× in 2022 to 1.3× in 2021.
P/E against its own 10 years 90.77%
10-year low 10-year high
P/S against its own 10 years 73.83%
10-year low 10-year high
P/B against its own 10 years 68.54%
10-year low 10-year high
EV/Sales against its own 10 years 88.09%
10-year low 10-year high
EV/FCF against its own 10 years 91.60%
10-year low 10-year high

Dividends

Yield
4.25%
Annual rate
1.19
Payout ratio
103.5%
Growth, 2021–25
+14.4%/yr
  1. 2.50 ’21
  2. 27.55 ’22 +1002
  3. 6.40 ’23 −77
  4. 3.97 ’24 −38
  5. 4.28 ’25 +8
  6. 3.40 ’26e −21
paid forecast change on the year, % Powerpack

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 1,796 2,115 1,787 1,638
Receivables 597 934 676 993
Inventory 179 212 168 223
Other — — — —
2,571 3,261 2,631 2,854
2023 2024 2025 Q'26
Payables 566 736 636 714
ST’ Debt 48 48 43 38
Other 259 506 358 502
2,518 2,611 2,134 2,295

Compound Annual Growth %

10y 5y 3y
Sales — 11.58% (18.09%)
Cash Flow — 21.16% (27.80%)
Earnings — (1.54%) (53.01%)
Book Value — 71.11% (11.94%)

Earnings Trends EPS, adjusted, against the consensus

Jun 2026 Estimate −0.10 Actual 0.64

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Sep 2025 1.67 1.02 Miss by 0.65
Dec 2025 −1.01 −0.58 Beat by 0.43
Mar 2026 −0.22 −0.72 Miss by 0.50
Jun 2026 −0.10 0.64 Beat by 0.74
Sep 2026 4.77 — Reports 19 November 2026

EPS $

Mar Jun Sep Dec Year
’26 (0.72) 0.53 — — —
’25 2.45 0.19 1.02 0.32 3.98
’24 0.75 3.08 9.34 4.66 17.82
’23 (0.50) (1.79) (18.90) (1.23) (22.42)
’22 14.19 11.07 9.66 3.44 38.35
’21 5.13 7.38 12.16 14.17 39.02
’20 (0.12) 0.24 1.44 3.04 4.96
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 1,397 1,781 — — —
’25 2,007 1,636 1,777 1,485 6,904
’24 1,562 1,933 2,765 2,168 8,427
’23 1,374 1,310 1,273 1,205 5,162
’22 3,716 3,429 3,228 2,189 12,562
’21 1,744 2,382 3,136 3,466 10,729
’20 823 795 1,013 1,361 3,992
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 263 395 — — —
’25 855 441 628 375 2,300
’24 326 777 1,498 1,152 3,753
’23 174 347 338 162 1,020
’22 1,660 1,710 1,672 1,069 6,110
’21 777 1,181 2,008 2,005 5,971
’20 71 221 245 414 881
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 235 386 — — —
’25 787 426 575 331 2,118
’24 303 712 1,455 1,088 3,557
’23 150 327 328 128 932
’22 1,483 1,641 1,633 1,056 5,813
’21 645 851 1,720 1,761 4,977
’20 71 217 237 391 845
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

3.2
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 2,539 2,978 3,248 3,300 3,992 10,729 12,562 5,162 8,427 6,904 6,439 +11.8% 8,212 6,830 6,154 (3.8%)
Gross margin, % 1.73 9.07 4.22 7.97 21.67 56.54 51.16 (42.76) 33.04 19.13 13.65 +17.4 pt
EBT (150) 18 (111) (1) 541 5,660 6,027 (2,815) 2,205 659 191 n/m
EBT margin, % (5.91) 0.60 (3.42) (0.04) 13.55 52.75 47.98 (54.54) 26.16 9.54 2.97 +15.5 pt
Net income (168) 0 (126) (13) 524 4,649 4,629 (2,688) 2,154 482 140 n/m
Per share, $
Per share, $ Revenue 0.00 0.00 0.00 33.00 39.92 93.21 104.67 42.94 70.02 57.32 53.43 n/m
Earnings — — — (0.18) 5.18 40.31 38.49 (22.42) 17.84 3.98 1.16 n/m
Cash flow 0.00 0.00 0.00 3.71 8.81 51.87 50.91 8.48 31.18 19.09 13.78 n/m
Capex — — — 0.29 (0.36) (8.64) (2.48) (0.73) (1.62) (1.50) (1.12) n/m
Free cash flow 0.00 0.00 0.00 3.99 8.45 43.24 48.43 7.75 29.56 17.59 12.67 n/m
Book value 0.00 0.00 0.00 (2.52) 2.74 39.96 49.13 20.45 33.59 33.42 32.23 n/m
Shares, m — — — 100 100 115 120 120 120 120 120 +3.2%
Valuation, ×
Valuation, × P/E 2.49 2.49 2.49 2.49 2.49 1.47 0.44 0.00 1.20 5.33 24.16 2.1
P/S 0.35 0.35 0.35 0.35 0.35 0.63 0.16 0.26 0.31 0.37 0.52 0.3
P/B 5.17 5.17 5.17 5.17 5.17 1.47 0.35 0.55 0.64 0.64 0.87 2.9
EV/Sales 0.65 0.65 0.65 0.65 0.65 0.51 0.14 0.56 0.61 0.78 0.93 0.6
EV/FCF 2.73 2.73 2.73 2.73 2.73 1.11 0.30 3.13 1.46 2.55 3.94 2.2
Cash, $m
Cash, $m Operating cash flow (40) 150 142 371 881 5,971 6,110 1,020 3,753 2,300 1,661 n/m
Capex (13) (29) (23) 29 (36) (994) (297) (88) (195) (181) (134) +33.5%
Free cash flow (40) 150 142 399 845 4,977 5,813 932 3,557 2,118 1,526 n/m
Balance, $m
Balance, $m Working capital (86) (124) (197) (296) 50 2,328 1,609 53 650 497 558 n/m
Net debt 1,180 1,195 1,116 1,082 840 (1,258) (288) 1,570 2,593 2,855 2,634 +10.3%
Shareholders’ equity (104) (100) (230) (252) 274 4,600 5,896 2,458 4,043 4,026 3,885 n/m
Returns, %
Returns, % ROA (9.58) 0.70 (7.14) (0.97) 21.81 73.27 43.04 (26.99) 21.76 4.28 1.27 +13.9 pt
ROIC 0.00 0.00 0.00 11.53 40.48 108.78 68.39 (38.96) 23.80 9.23 5.07 +9.2 pt
ROE 164.71 (5.88) 76.36 7.53 4,668.84 190.41 88.03 (64.54) 66.08 11.88 3.56 (152.8) pt
People
People Employees — — — 3,782 3,794 4,427 4,830 4,778 4,850 4,714 — +3.7%
Revenue/emp, $m 0.00 0.00 0.00 0.87 1.05 2.42 2.60 1.08 1.74 1.46 — n/m
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026

ZIM Integrated Shipping Services Ltd. vs peers in Marine Shipping (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
MATX Matson, Inc. $6.4B 11.9× 13.6× +26.52% (above 0%: growing) +64.18% (above 0%: growing) +148.10% (above 0%: growing) 29.63% 22.92% Compare
KEX Kirby Corporation $6.3B 17.3× 19.9× +12.17% (above 0%: growing) +26.80% (above 0%: growing) −78.14% (below 0%: shrinking) 33.35% 15.44% Compare
HAFN Hafnia Limited $5.0B 7.1× — +47.21% (above 0%: growing) +273.33% (above 0%: growing) +193.17% (above 0%: growing) 37.79% 34.33% Compare
ZIM ZIM Integrated Shipping Services Ltd. $3.3B 24.2× 3.4× +8.86% (above 0%: growing) +178.95% (above 0%: growing) −9.51% (below 0%: shrinking) 14.32% 8.10%
ECO Okeanis Eco Tankers Corp. $3.1B 7.8× 5.0× +239.40% (above 0%: growing) +602.38% (above 0%: growing) +196.66% (above 0%: growing) 80.71% 74.97% Compare
SBLK Star Bulk Carriers Corp. $3.0B 10.4× 6.1× +44.46% (above 0%: growing) +433,233.33% (above 0%: growing) +25.84% (above 0%: growing) 56.88% 43.38% Compare
DAC Danaos Corporation $2.7B 5.0× 5.4× +4.66% (above 0%: growing) +16.81% (above 0%: growing) −81.11% (below 0%: shrinking) 72.84% 48.38% Compare
NMM Navios Maritime Partners LP $2.4B 5.6× 4.5× +25.22% (above 0%: growing) +147.01% (above 0%: growing) +252.84% (above 0%: growing) 65.58% 39.64% Compare
SFL SFL Corporation Ltd. $1.7B 16.3× 29.1× +13.12% (above 0%: growing) +277.14% (above 0%: growing) −18.32% (below 0%: shrinking) 57.64% 27.79% Compare
Median of peers $3.0B 9.1× 6.1× +25.87% +210.17% +86.97% 57.26% 36.99%

All 38 Marine Shipping stocks →

ZIM Integrated Shipping Services Ltd. (ZIM) Latest News

29 Oct

Impact 4 · · Zacks
Impact 3 · · Zacks

23 Oct

Impact 3 · · Zacks

14 Oct

Impact 3 · · Zacks
Impact 3 · · Zacks

8 Oct

Impact 4 · · Simply Wall St.
Impact 3 · · Simply Wall St.

7 Oct

Impact 4 · · Zacks
Impact 4 · · FreightWaves
Impact 4 · · Stocktwits

6 Oct

Impact 4 · · PR Newswire

5 Oct

Impact 4 · · FreightWaves
Impact 3 · · Zacks

28 Sep

Impact 4 · · Stocktwits
Impact 3 · · Zacks

25 Sep

Impact 4 ·

21 Sep

Impact 4 · · TIKR

20 Sep

Impact 4 ·

18 Sep

Impact 3 ·

10 Sep

Impact 4 ·

8 Sep

Impact 4 ·
Impact 4 · · InvestorsHub

2 Sep

Impact 4 ·

27 Aug

Impact 3 ·

25 Aug

Impact 3 ·

20 Aug

Impact 3 ·

19 Aug

Impact 4 ·
Impact 4 ·

12 Aug

Impact 4 ·

11 Aug

Impact 3 ·

ZIM metrics, ten years each

stockrow.com/ZIM · Data as of Oct 26, 2026 · For information only; not investment advice. · © 2026 stockrow.com