Saturday 17 October 2026
Export XXI’s income statement to Excel — free account
Twenty One Capital, Inc.
In the quarter to June 2026, EPS fell 107.4% and free cash flow fell 7,925,300.0%, each against the same quarter a year earlier.
5.61
0.47
−7.73%
Follow XXI
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | 9.99 | 8.70 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | 10.95 | 59.75 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 2 | 3 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | 0.00 | 0.00 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | ||||
| Gross margin, % | — | — | — | — | — | — | — | — | — | — | |||||
| EBT | — | — | — | — | — | — | — | 0 | 2 | (217) | |||||
| EBT margin, % | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | |||||
| Net income | — | — | — | — | — | — | — | 0 | 2 | (217) | |||||
| Depreciation | — | — | — | — | — | — | — | — | — | 0 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | ||||
| Earnings | — | — | — | — | — | — | — | (0.10) | 0.24 | (3.68) | |||||
| Cash flow | — | — | — | — | — | — | — | (0.01) | (0.02) | (0.04) | |||||
| Capex | — | — | — | — | — | — | — | 0.00 | 0.00 | (12.07) | |||||
| Free cash flow | — | — | — | — | — | — | — | (0.01) | (0.02) | (12.11) | |||||
| Book value | — | — | — | — | — | — | — | (0.12) | (0.24) | 58.20 | |||||
| Shares, m | — | — | — | — | — | — | — | 3 | 6 | 59 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | ||||
| P/S | — | — | — | — | — | — | — | — | — | — | |||||
| P/B | — | — | — | — | — | — | — | — | — | — | |||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | |||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 0 | 0 | (2) | ||||
| Capex | — | — | — | — | — | — | — | — | — | (713) | |||||
| Free cash flow | — | — | — | — | — | — | — | 0 | 0 | (716) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | 0 | 0 | 116 | ||||
| Total debt | — | — | — | — | — | — | — | — | — | 484 | |||||
| Net debt | — | — | — | — | — | — | — | — | 0 | 367 | |||||
| Shareholders’ equity | — | — | — | — | — | — | — | 0 | (2) | 3,440 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | 3.00 | (10.79) | ||||
| ROIC | — | — | — | — | — | — | — | 0.00 | 0.00 | (0.24) | |||||
| ROE | — | — | — | — | — | — | — | 0.00 | (166.70) | (12.64) | |||||
Negative figures in brackets.
Charts ten years each
Twenty One Capital, Inc. vs peers in Shell Companies (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| XXI Twenty One Capital, Inc. | $4.0B | — (loss-making) | — | — | n/m | −7,925,300.00% (below 0%: shrinking) | — | 0.00% | |
| LION Lionsgate Studios Corp. | $3.3B | — (loss-making) | 5.7× | +47.67% (above 0%: growing) | n/m | +248.41% (above 0%: growing) | 100.00% | 3.30% | Compare |
| SECZ Securitize Corp. | $1.9B | 292× | — | — | n/m | +100.00% (above 0%: growing) | — | 0.00% | Compare |
| IQMX IQM Quantum Computers Oyj | $1.8B | — (loss-making) | — | — | n/m | 0.00% | — | 0.00% | Compare |
| FRNM Freenome, Inc | $1.3B | — (loss-making) | — | — | n/m | +12.06% (above 0%: growing) | — | 0.00% | Compare |
| LGV Longview Acquisition Corp. II | $870.3M | 6.4× | — | — | −50.08% (below 0%: shrinking) | +21.68% (above 0%: growing) | — | 0.00% | Compare |
| AVAN Avanti Acquisition Corp. | $753.0M | 3.4× | — | — | +623.52% (above 0%: growing) | +64.08% (above 0%: growing) | — | 0.00% | Compare |
| BXBL BOXABL, Inc | $734.3M | — (loss-making) | — | — | n/m | −211.88% (below 0%: shrinking) | — | 0.00% | Compare |
| EVAC EQV Ventures Acquisition Corp. II | $602.0M | 6.9× | — | — | n/m | −59,650.00% (below 0%: shrinking) | — | 0.00% | Compare |
| Median of peers | $1.1B | 6.7× | — | — | — | +16.87% | — | 0.00% |
Twenty One Capital, Inc. (XXI) key facts
- Twenty One Capital, Inc. (XXI) is a Shell Companies company in the Financial sector, listed on the New York Stock Exchange.
- As of October 16, 2026, XXI traded at $5.61, a market capitalization of $4.0 billion.
- Return on equity was −12.6% and debt-to-equity 0.22.