Lionsgate Studios Corp. (LION) vs Twenty One Capital, Inc. (XXI)

Lionsgate Studios Corp. and Twenty One Capital, Inc. are both Shell Companies companies. Twenty One Capital, Inc. is the larger, with a market value of $4.3B against $3.3B — 1.3× the size. Twenty One Capital, Inc. has the higher net margin (0.00% vs −4.10%) and the lower return on invested capital (−0.86% vs 27.2%). Across the 12 metrics below, Lionsgate Studios Corp. leads on 9 and Twenty One Capital, Inc. on 3.

Valuation

Metric LION XXI Shell Companies median
P/E n/m n/m 39.97
P/S 1.10 n/m 12.19
P/B n/m 1.71 2.01
Price to free cash flow 32.58 n/m 28.89
EV/EBITDA 3.81 n/m —
EV/Sales 1.61 n/m —
Earnings yield (3.78%) (81.87%) 1.63%
Free cash flow yield 3.07% (0.37%) (0.79%)

Profitability

Metric LION XXI Shell Companies median
Gross margin 100.00% — 71.01%
Operating margin 4.62% 0.00% 0.00%
Net margin (4.10%) 0.00% 0.00%
Free cash flow margin 3.37% 0.00% 0.00%
Return on equity 10.33% (137.05%) 1.91%
Return on assets (2.25%) (107.69%) 2.03%
Return on invested capital 27.20% (0.86%) 0.00%

Growth

Metric LION XXI Shell Companies median
Revenue growth (TTM) 9.86% — —
EPS growth (last fiscal year) (62.79%) (1,639.74%) —
Revenue growth, 5-year CAGR — — —
Net income growth, 5-year CAGR — — 0.00%

Health

Metric LION XXI Shell Companies median
Debt to equity (1.63) 0.22 0.00
Current ratio 0.44 71.05 0.08
Net debt to EBITDA 1.40 (25.23) 0.06

Dividend

Metric LION XXI Shell Companies median
Dividend yield — — —
Payout ratio — — 0.00

Size

Metric LION XXI Shell Companies median
Market cap 3.27b 4.34b 154.76m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack