Saturday 17 October 2026 Export XPL’s income statement to Excel — free account

Solitario Resources Corp.

XPL Basic Materials Other Industrial Metals & Mining

In the quarter to June 2026, EPS fell 100.0% and free cash flow fell 71.2%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

0.51 0.01 −1.92%

Follow XPL

Alert me

Market cap: $48.8M
P/E: 0.0×
Fwd P/E: −34.8×
Dividend yield: —
F-score: n/a
Altman Z: 23.49
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.01

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	1	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 14.50%

Capital & Financial Ratios $m

Market Cap 48.80

Revenue 1.21

Net Income (4.70)

Free Cash Flow (4.02)

Net Debt (9.09)

Current Ratio 14.21

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E (34.80)

P/S ratio 39.48

P/B ratio 1.88

Past 5Y EPS Growth —

This Y EPS Growth 0.00%

Next Y EPS Growth (27.27%)

Next Y revenue growth (100.00%)

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 56.87%

10-year low 10-year high

P/B against its own 10 years 68.12%

10-year low 10-year high

EV/Sales against its own 10 years 67.75%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	10	6	8	9
Receivables	—	—	—	—
Inventory	—	—	—	—
Other	—	—	—	—
	10	6	8	9

	2023	2024	2025	Q'26
Payables	1	0	0	1
ST’ Debt	—	—	—	—
Other	—	0	—	—
	1	0	0	1

Compound Annual Growth %

	10y	5y	3y
Sales	—	11.01%	10.79%
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	3.27%	0.97%	4.46%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’19	0	—	—	—	0

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	0	(1)	—	—	—
’25	(1)	(1)	(2)	(1)	(4)
’24	(1)	(1)	(2)	(2)	(5)
’23	(1)	(1)	(1)	(1)	(3)
’22	(1)	(1)	(1)	(1)	(3)
’21	0	0	(1)	0	(2)
’20	0	0	0	0	(1)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	0	(1)	—	—	—
’25	(1)	(1)	(2)	(1)	(4)
’24	(1)	(1)	(2)	(2)	(5)
’23	(1)	(1)	(1)	(1)	(3)
’22	(1)	(1)	(1)	(1)	(3)
’21	0	(1)	(1)	(1)	(3)
’20	0	0	0	0	(1)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.01)	(0.02)	—	—	—
’25	(0.01)	(0.01)	(0.02)	(0.01)	(0.04)
’24	(0.01)	(0.01)	(0.03)	(0.02)	(0.07)
’23	(0.01)	(0.02)	(0.02)	(0.01)	(0.05)
’22	(0.01)	(0.03)	(0.02)	(0.01)	(0.06)
’21	(0.01)	(0.01)	(0.01)	(0.01)	(0.04)
’20	(0.01)	0.00	0.00	(0.01)	(0.02)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	0.41	0.54	0.19	0.23	0.13	0.41	0.42	0.48	0.43	0.54	Analyst estimates 2026–2028 Powerpack
	High	0.95	0.91	0.71	0.54	0.88	1.25	0.98	0.77	0.98	0.90
People
People	Employees	5	5	4	3	3	10	6	9	7	6
	Revenue/emp, $m	0.00	0.00	0.13	0.14	0.00	0.00	0.00	0.00	0.00	0.00
Income, $m
Income, $m	Revenue	—	—	1	0	—	—	—	—	—	—
	Gross margin, %	0.00	0.00	(149.80)	(342.89)	0.00	0.00	0.00	0.00	0.00	0.00
	EBT	(2)	(1)	(4)	(3)	(1)	(2)	(4)	(4)	(5)	(4)
	EBT margin, %	0.00	0.00	(716.73)	(806.13)	0.00	0.00	0.00	0.00	0.00	0.00
	Net income	(2)	(1)	(4)	(3)	(1)	(2)	(4)	(4)	(5)	(4)
	Depreciation	0	0	0	0	0	0	0	0	0	0
Per share, $
Per share, $	Revenue	0.00	0.00	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00
	Earnings	(0.04)	(0.02)	(0.06)	(0.06)	(0.02)	(0.04)	(0.06)	(0.05)	(0.07)	(0.04)
	Cash flow	(0.05)	(0.03)	(0.02)	(0.05)	(0.02)	(0.04)	(0.05)	(0.05)	(0.06)	(0.04)
	Capex	0.00	0.00	0.00	0.00	0.00	(0.01)	(0.01)	0.00	0.00	0.00
	Free cash flow	(0.05)	(0.03)	(0.02)	(0.05)	(0.02)	(0.05)	(0.05)	(0.05)	(0.06)	(0.04)
	Book value	0.45	0.63	0.46	0.42	0.40	0.39	0.34	0.38	0.28	0.28
	Shares, m	39	48	58	58	58	59	64	69	81	87
Valuation, ×
Valuation, ×	P/E	—	—	0.00	0.00	—	—	—	—	—	—
	P/S	—	—	13.40	14.42	—	—	—	—	—	—
	P/B	—	—	0.50	0.72	—	—	—	—	—	—
	EV/Sales	—	—	9.70	14.23	—	—	—	—	—	—
	EV/FCF	—	—	(7.09)	(6.48)	—	—	—	—	—	—
Cash, $m
Cash, $m	Operating cash flow	(2)	(2)	(1)	(3)	(1)	(2)	(3)	(3)	(5)	(4)
	Capex	0	0	0	0	—	(1)	0	—	0	0
	Free cash flow	(2)	(2)	(1)	(3)	(1)	(3)	(3)	(3)	(5)	(4)
Balance, $m
Balance, $m	Working capital	17	14	11	8	8	7	5	9	6	8
	Total debt	—	—	—	0	0	0	0	—	—	—
	Net debt	(17)	(14)	(12)	(8)	(8)	(7)	(5)	(10)	(6)	(8)
	Shareholders’ equity	17	30	27	24	24	23	22	26	23	25
Returns, %
Returns, %	ROA	(9.59)	(3.92)	(12.34)	(12.55)	(3.89)	(9.98)	(17.21)	(15.39)	(21.56)	(15.95)
	ROIC	(225.08)	(7.65)	(11.26)	(11.12)	(6.01)	(8.40)	(13.97)	(15.80)	(22.80)	(16.57)
	ROE	(9.67)	(3.96)	(12.58)	(12.84)	(3.94)	(10.14)	(17.52)	(15.77)	(22.15)	(16.24)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2019 · latest quarter Mar 2019

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
ATLX Atlas Lithium Corporation	$69.2M	— (loss-making)	— (loss-making)	−33.80% (below 0%: shrinking)	n/m	−38.67% (below 0%: shrinking)	97.29%	0.00%	Compare
WWR Westwater Resources, Inc.	$54.5M	— (loss-making)	—	—	n/m	+23.54% (above 0%: growing)	0.00%	0.00%	Compare
NEXM NexMetals Mining Corp.	$52.4M	— (loss-making)	—	—	n/m	+48.49% (above 0%: growing)	—	0.00%	Compare
ELBM Electra Battery Materials Corporation	$49.7M	— (loss-making)	—	—	n/m	−57.28% (below 0%: shrinking)	0.00%	0.00%	Compare
LGO Largo Inc.	$49.5M	— (loss-making)	— (loss-making)	+68.47% (above 0%: growing)	n/m	−714.62% (below 0%: shrinking)	(9.16%)	(21.67%)	Compare
XPL Solitario Resources Corp.	$48.8M	— (loss-making)	— (loss-making)	+104.00% (above 0%: growing)	n/m	−71.23% (below 0%: shrinking)	0.00%	0.00%
GRFXY Graphex Group Limited Sponsored ADR	$45.1M	— (loss-making)	—	−17.91% (below 0%: shrinking)	n/m	−155.11% (below 0%: shrinking)	33.07%	0.00%	Compare
OMEX Odyssey Marine Exploration, Inc.	$37.6M	— (loss-making)	— (loss-making)	−42.30% (below 0%: shrinking)	n/m	−136.14% (below 0%: shrinking)	100.00%	(9,869.58%)	Compare
FNUC Snow Lake Resources Ltd.	$33.7M	— (loss-making)	—	—	n/m	−129.62% (below 0%: shrinking)	—	0.00%	Compare
Median of peers	$49.6M	—	—	−25.85%	—	−93.45%	16.54%	0.00%

All 46 Other Industrial Metals & Mining stocks →

Solitario Resources Corp. (XPL) key facts

Solitario Resources Corp. (XPL) is an Other Industrial Metals & Mining company in the Basic Materials sector, listed on NYSE American.
As of October 16, 2026, XPL traded at $0.51, a market capitalization of $48.8 million.
Return on equity was −16.2% and debt-to-equity 0.00.

Source: company filings (standardised) and stockrow calculations.