Graphex Group Limited Sponsored ADR (GRFXY) vs Solitario Resources Corp. (XPL)

Graphex Group Limited Sponsored ADR and Solitario Resources Corp. are both Other Industrial Metals & Mining companies. Solitario Resources Corp. is the larger, with a market value of $59.8M against $45.1M — 1.3× the size. Solitario Resources Corp. has the higher net margin (0.00% vs −14.6%) and the lower return on invested capital (−19.7% vs 0.00%). Across the 15 metrics below, Graphex Group Limited Sponsored ADR leads on 8 and Solitario Resources Corp. on 7.

Valuation

Metric GRFXY XPL Other Industrial Metals & Mining median
P/E n/m n/m 27.78
P/S 0.01 48.78 8.14
P/B 0.25 2.32 1.48
Price to free cash flow n/m n/m 16.31
EV/EBITDA 26.09 n/m 14.66
EV/Sales 0.25 43.98 6.17
Earnings yield (43.40%) (8.16%) (8.03%)
Free cash flow yield (406.57%) (6.86%) (6.85%)

Profitability

Metric GRFXY XPL Other Industrial Metals & Mining median
Gross margin 35.31% 0.00% 14.52%
Operating margin 0.00% 0.00% 0.00%
Net margin (14.57%) 0.00% 0.00%
Free cash flow margin 0.00% 0.00% 0.00%
Return on equity 0.00% (18.27%) (7.90%)
Return on assets 0.00% (17.78%) (11.61%)
Return on invested capital 0.00% (19.70%) (3.47%)

Growth

Metric GRFXY XPL Other Industrial Metals & Mining median
Revenue growth (TTM) — 123.25% 27.25%
EPS growth (last fiscal year) 4.83% 42.86% —
Revenue growth, 5-year CAGR (18.86%) 11.01% 5.26%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric GRFXY XPL Other Industrial Metals & Mining median
Debt to equity 4.61 0.00 0.04
Current ratio 0.58 14.21 2.48
Net debt to EBITDA (2.47) 1.82 1.10

Dividend

Metric GRFXY XPL Other Industrial Metals & Mining median
Dividend yield — — 4.32%
Payout ratio — 0.00 0.00

Size

Metric GRFXY XPL Other Industrial Metals & Mining median
Market cap 45.07m 59.75m 586.13m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack