Saturday 17 October 2026 Export XMAX’s income statement to Excel — free account

XMax Inc.

XMAX Consumer Cyclical Furnishings Fixtures & Appliances

XMax Inc.’s revenue for fiscal 2025 (year ended December 2025) was $16.7 million, up 72.6% from fiscal 2024. In the quarter to June 2026, revenue grew 7.06%, EPS grew 2,750.0%, free cash flow fell 4,043.4% and total debt rose 2,091.0%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.

8.13 0.35 −4.13%

Follow XMAX

Alert me

Market cap: $550.1M
P/E: 18.7×
Fwd P/E: −0.2×
Dividend yield: —
F-score: 3/9
Altman Z: 8.32
Beneish M: 22.96
Dividend safety: n/a

Overview Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
Piotroski F-Score Full definition →	3	3	3	4	+8 more TTM periods Free account
ROE Full definition →	52.87%	(12.26%)	(22.00%)	(44.52%)
ROA Full definition →	44.95%	(9.78%)	(15.04%)	(24.20%)
ROIC Full definition →	(2.67%)	(3.97%)	(4.56%)	(9.55%)
Return on Tangible Assets Full definition →	65.80%	(15.87%)	(36.32%)	(34.97%)
Average Days of Receivables Full definition →	72.82	57.46	53.53	171.02
Free Cash Flow per Share Full definition →	(0.07)	(0.02)	(0.02)	(0.13)
Free Cash Flow Full definition →	(4.50)	(0.76)	(0.45)	(2.40)
Other line items
Cash ROIC Full definition →	(3.08%)	(1.38%)	(1.12%)	(15.45%)
Accounts Receivable Turnover Full definition →	9.85	12.09	13.34	4.20
Accounts Payable Turnover Full definition →	39.03	58.14	23.76	23.29
Inventory Turnover Full definition →	7.05	6.38	5.03	5.37
Average Days of Payables Full definition →	14.01	3.91	9.52	18.02
Days of Inventory on Hand Full definition →	57.07	50.37	62.98	65.15
Tax Rate Full definition →	(0.20)	0.00	(0.15)	(0.02)
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.16%
Selling, General and Administrative Expense of Revenue Full definition →	43.37%	38.65%	36.56%	36.29%
Share Based Compensation of Revenue Full definition →	0.00%	0.00%	20.23%	2.26%
Interest Coverage Full definition →	—	(19.69)	(21.92)	(47.69)
Operating CF/Net income Full definition →	(0.15)	0.26	0.13	0.85
Depreciation/Fixed assets Full definition →	34.63	42.57	50.29	3.32
Capex/Depreciation Full definition →	0.00	0.00	0.00	0.00
Revenue per Share Full definition →	0.26	0.35	0.81	0.94
Operating CF per Share Full definition →	(0.07)	(0.02)	(0.02)	(0.13)
Capex per Share Full definition →	0.00	0.00	0.00	0.00
Capex to Sales Full definition →	0.00	0.00	0.00	0.00

Show all line items

Columns are period end dates

Stockrow Weekly