Saturday 17 October 2026 Export XMAX’s income statement to Excel — free account

XMax Inc.

XMAX Consumer Cyclical Furnishings Fixtures & Appliances

XMax Inc.’s revenue for fiscal 2025 (year ended December 2025) was $16.7 million, up 72.6% from fiscal 2024. In the quarter to June 2026, revenue grew 7.06%, EPS grew 2,750.0%, free cash flow fell 4,043.4% and total debt rose 2,091.0%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.

8.13 0.35 −4.13%

Follow XMAX

Alert me

Market cap: $550.1M
P/E: 18.7×
Fwd P/E: −0.2×
Dividend yield: —
F-score: 3/9
Altman Z: 8.32
Beneish M: 22.96
Dividend safety: n/a

Overview Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
Piotroski F-Score Full definition →	+8 more TTM periods Free account	4	3	3	3
ROE Full definition →		(44.52%)	(22.00%)	(12.26%)	52.87%
ROA Full definition →		(24.20%)	(15.04%)	(9.78%)	44.95%
ROIC Full definition →		(9.55%)	(4.56%)	(3.97%)	(2.67%)
Return on Tangible Assets Full definition →		(34.97%)	(36.32%)	(15.87%)	65.80%
Average Days of Receivables Full definition →		171.02	53.53	57.46	72.82
Free Cash Flow per Share Full definition →		(0.13)	(0.02)	(0.02)	(0.07)
Free Cash Flow Full definition →		(2.40)	(0.45)	(0.76)	(4.50)
Other line items
Cash ROIC Full definition →		(15.45%)	(1.12%)	(1.38%)	(3.08%)
Accounts Receivable Turnover Full definition →		4.20	13.34	12.09	9.85
Accounts Payable Turnover Full definition →		23.29	23.76	58.14	39.03
Inventory Turnover Full definition →		5.37	5.03	6.38	7.05
Average Days of Payables Full definition →		18.02	9.52	3.91	14.01
Days of Inventory on Hand Full definition →		65.15	62.98	50.37	57.07
Tax Rate Full definition →		(0.02)	(0.15)	0.00	(0.20)
Research and Development Expense of Revenue Full definition →		0.16%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		36.29%	36.56%	38.65%	43.37%
Share Based Compensation of Revenue Full definition →		2.26%	20.23%	0.00%	0.00%
Interest Coverage Full definition →		(47.69)	(21.92)	(19.69)	—
Operating CF/Net income Full definition →		0.85	0.13	0.26	(0.15)
Depreciation/Fixed assets Full definition →		3.32	50.29	42.57	34.63
Capex/Depreciation Full definition →		0.00	0.00	0.00	0.00
Revenue per Share Full definition →		0.94	0.81	0.35	0.26
Operating CF per Share Full definition →		(0.13)	(0.02)	(0.02)	(0.07)
Capex per Share Full definition →		0.00	0.00	0.00	0.00
Capex to Sales Full definition →		0.00	0.00	0.00	0.00

Show all line items

Columns are period end dates

Stockrow Weekly