stockrow
Friday 6 November 2026
Export XHG’s income statement to Excel — free account
XChange TEC.INC. Sponsored ADR
XHG Financial Insurance Brokers
XChange TEC.INC. Sponsored ADR’s revenue for fiscal 2025 (year ended September 2025) was $51.3 million, up 24.9% from fiscal 2024.
3.33
0.10
+3.10%
Follow XHG
Alert me
| Sep '25 | Sep '24 | Sep '23 | Sep '22 | Sep '21 | Sep '20 | Sep '19 | Dec '18 | Sep '18 | Sep '17 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | — | 5 | 4 | 4 | — | — | — | — |
P/E ratio |
0.00 | 0.02 | — | 3.91 | 0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 |
P/S ratio |
0.00 | 0.00 | — | 0.02 | 0.03 | 0.00 | 0.00 | — | 0.00 | 0.00 |
P/FCF ratio |
0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 |
P/Operating CF |
0.00 | (0.01) | — | (1.25) | (2.28) | (21.84) | (59.91) | — | (59.91) | (59.91) |
P/B ratio |
0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 |
Price to Tangible BV |
0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 |
EV/Sales |
0.29 | 0.29 | — | 0.28 | 0.52 | 0.00 | 0.00 | — | 0.00 | 0.00 |
EV/EBITDA |
0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 |
EV/Operating CF |
(12.52) | (3.97) | — | (1.90) | (6.97) | (45.07) | 0.00 | — | 0.00 | 0.00 |
EV/FCF |
(12.52) | (3.97) | — | (1.36) | (3.78) | (45.07) | 0.00 | — | 0.00 | 0.00 |
Quick Ratio |
0.04 | 0.03 | 0.00 | 0.01 | 0.01 | 0.02 | 0.15 | — | 0.15 | 0.00 |
Current Ratio |
0.04 | 0.05 | 0.12 | 0.11 | 0.08 | 0.10 | 0.35 | — | 0.35 | — |
Net Debt/EBITDA |
(0.03) | (0.04) | (1.71) | (0.50) | (3.29) | (1.13) | (2.13) | — | (3.65) | 0.00 |
Debt/Assets |
46.90% | 4.10% | 51.87% | 115.22% | 284.31% | 168.50% | 41.53% | 0.00% | 95.38% | 0.00% |
Debt/Equity |
(0.04) | (0.06) | (0.07) | (0.19) | (0.43) | (0.72) | (0.33) | — | (0.77) | (1.73) |
Asset Turnover |
0.85 | 0.67 | 0.00 | 2.55 | 1.75 | 0.94 | 0.69 | 0.00 | 1.37 | 0.36 |
Operating CF/Net income |
0.02 | 0.04 | 0.56 | (0.05) | 0.19 | (0.04) | 0.11 | — | 0.18 | 0.14 |
Capex/Depreciation |
0.00 | 0.00 | — | 0.00 | 0.00 | (0.38) | (1.59) | — | — | — |
Interest Coverage |
(26.17) | (22.56) | (16.40) | (3.65) | (3.14) | (11.53) | (4.88) | — | (4.37) | 0.00 |
| 103.60% | 38.59% | 11.59% | (49.45%) | 26.00% | 73.86% | 35.43% | — | 43.58% | 26.09% | |
| (173.34%) | (52.43%) | (77.66%) | 320.04% | (96.07%) | (119.80%) | (44.76%) | 0.00% | (77.21%) | (20.79%) | |
ROIC |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — | 0.00% | 0.00% |
Return on Tangible Assets |
82.31% | 17.84% | 11.08% | (137.41%) | 26.70% | 109.49% | (951.22%) | — | (820.36%) | (51.30%) |
Average Days of Receivables |
23.44 | 45.91 | — | 0.42 | 0.20 | 0.64 | 2.03 | — | 2.03 | 0.00 |
Research and Development Expense of Revenue |
0.00% | 0.01% | 0.00% | 0.43% | 0.75% | 2.06% | 3.81% | — | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
11.60% | 9.46% | 0.00% | 9.53% | 22.22% | 13.77% | 19.74% | — | 26.75% | 0.00% |
Intangible Assets out of Total Assets |
0.35 | 0.91 | 0.00 | 0.14 | 0.40 | 0.27 | 0.01 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.00% | 0.87% | 0.00% | 1.50% | 1.53% | 1.33% | 0.66% | — | 0.00% | 0.00% |
Graham Net Nets |
(574,547.27) | (8,698.60) | — | (15.85) | (43.36) | (4.22) | (1.90) | — | (1.90) | (1.90) |
Graham Number |
0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 |
Earnings Yield |
608,275.90% | 6,493.30% | — | 25.58% | (939.03%) | (112.75%) | (13.61%) | — | (13.61%) | (13.61%) |
Free Cash Flow Yield |
(1,987,414.93%) | (67,299.27%) | — | (1,017.72%) | (479.50%) | (7.44%) | 0.00% | — | 0.00% | 0.00% |
Revenue per Share |
2.45 | 413.95 | 0.00 | 21,454.29 | 264,231.33 | 316,025.83 | 962,401.81 | — | 1,011,876.78 | 517,524.48 |
Operating CF per Share |
(0.08) | (14.03) | (467.50) | (1,301.95) | (27,959.88) | 14,348.90 | (68,791.18) | — | (104,911.92) | (43,275.04) |
Capex per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (25,944.55) | (267,029.97) | — | 0.00 | 0.00 |
Free Cash Flow per Share |
(0.08) | (14.03) | (467.50) | (1,301.95) | (27,959.88) | (11,595.65) | (335,821.15) | — | (104,911.92) | (43,275.04) |
Cash per Share |
0.09 | 14.53 | 4.19 | 94.75 | 4,909.45 | 8,311.28 | 195,646.16 | — | 205,703.90 | 373,769.18 |
Shareholders Equity per Share |
(5.90) | (798.95) | (7,545.47) | (18,840.79) | (633,649.46) | (521,786.43) | (1,744,467.94) | — | (1,834,147.20) | (827,075.68) |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.27 | 0.38 | 0.58 | — | 1.41 | 1.43 |
Book value per Share |
(5.90) | (798.95) | (7,545.47) | (18,840.79) | (633,649.46) | (521,786.43) | (1,744,467.94) | — | (1,834,147.20) | (827,075.68) |
Free Cash Flow |
(1.64) | (1.39) | (5.46) | (5.56) | (17.02) | (6.53) | (60.23) | — | (17.90) | (6.40) |
Working Capital |
(127.73) | (181.14) | (88.19) | (83.96) | (336.93) | (259.03) | (153.98) | — | (153.98) | — |
Capital Expenditures |
— | — | — | — | (1.00) | (14.61) | (47.89) | — | (103.10) | (41.91) |
Net Current Asset Value |
(127.78) | (181.22) | (88.19) | (83.96) | (416.84) | (389.15) | (481.22) | — | (481.22) | (290.26) |
EV/EBIT |
0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 |
Capex to Sales |
0.00 | 0.00 | — | 0.00 | 0.00 | 0.08 | 0.28 | — | 0.00 | 0.00 |
Price to Operating Income |
0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
56.00 | 37.00 | — | 55.03 | 2.04 | 0.73 | 0.18 | — | 0.00 | 0.00 |
Cash ROIC |
1.40% | 1.90% | 6.66% | 8.61% | 7.88% | 8.38% | 34.77% | — | 47.57% | (4.41%) |
Accounts Receivable Turnover |
12.12 | 15.58 | — | 945.39 | 806.10 | 279.52 | 179.43 | — | 179.43 | 0.00 |
Accounts Payable Turnover |
10.67 | 14.80 | 0.00 | 2.99 | 3.17 | 4.32 | 9.29 | — | 10,228.29 | 0.00 |
Inventory Turnover |
0.00 | 0.00 | — | 0.00 | 0.00 | 46.97 | 1,057.49 | — | (156.91) | 0.00 |
Average Days of Payables |
30.12 | 49.09 | 0.00 | 62.97 | 123.10 | 89.31 | 77.50 | — | 1.08 | 0.00 |
Days of Inventory on Hand |
0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 |
Average Receivables |
4.23 | 2.64 | — | 0.10 | 0.20 | 0.64 | 0.96 | — | 0.96 | — |
Average Payables |
4.70 | 2.65 | 8.63 | 33.47 | 46.54 | 41.07 | 19.65 | — | 0.02 | 0.02 |
Average Inventory |
— | — | — | — | — | 3.77 | 0.17 | — | (1.16) | (1.16) |
Average Assets |
60.65 | 61.65 | 12.59 | 36.02 | 91.95 | 188.55 | 251.79 | 125.90 | 125.90 | 214.78 |
Average Common Equity |
(101.47) | (83.75) | (84.36) | (233.09) | (339.70) | (305.82) | (318.15) | — | (223.05) | (171.15) |
Columns are period end dates · fundamentals updated 26 Oct 2026