Saturday 17 October 2026
Export XHG’s income statement to Excel — free account
XChange TEC.INC. Sponsored ADR
XHG Financial Insurance Brokers
XChange TEC.INC. Sponsored ADR’s revenue for fiscal 2025 (year ended September 2025) was $51.3 million, up 24.9% from fiscal 2024.
2.02
0.33
+19.53%
Follow XHG
| Sep '17 | Sep '18 | Dec '18 | Sep '19 | Sep '20 | Sep '21 | Sep '22 | Sep '23 | Sep '24 | Sep '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | — | — | 4 | 5 | 5 | — | — | — |
P/E ratio |
0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 |
P/S ratio |
0.00 | 0.00 | — | 0.00 | 0.00 | 0.03 | 0.02 | — | 0.00 | 0.00 |
P/FCF ratio |
0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 |
P/Operating CF |
(66.80) | (66.80) | — | (66.80) | (24.35) | (2.54) | (1.40) | — | (0.02) | 0.00 |
P/B ratio |
0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 |
Price to Tangible BV |
0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 |
EV/Sales |
0.00 | 0.00 | — | 0.00 | 0.00 | 0.52 | 0.28 | — | 0.29 | 0.29 |
EV/EBITDA |
0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 |
EV/Operating CF |
0.00 | 0.00 | — | 0.00 | (45.07) | (6.97) | (1.90) | — | (3.97) | (12.52) |
EV/FCF |
0.00 | 0.00 | — | 0.00 | (45.07) | (3.78) | (1.36) | — | (3.97) | (12.52) |
Quick Ratio |
0.00 | 0.15 | — | 0.15 | 0.02 | 0.01 | 0.01 | 0.00 | 0.03 | 0.04 |
Current Ratio |
— | 0.35 | — | 0.35 | 0.10 | 0.08 | 0.11 | 0.12 | 0.05 | 0.04 |
Net Debt/EBITDA |
0.00 | (3.65) | — | (2.13) | (1.13) | (3.29) | (0.50) | (1.71) | (0.04) | (0.03) |
Debt/Assets |
0.00% | 95.38% | 0.00% | 41.53% | 168.50% | 284.31% | 115.22% | 51.87% | 4.10% | 46.90% |
Debt/Equity |
(1.73) | (0.77) | — | (0.33) | (0.72) | (0.43) | (0.19) | (0.07) | (0.06) | (0.04) |
Asset Turnover |
0.36 | 1.37 | 0.00 | 0.69 | 0.94 | 1.75 | 2.55 | 0.00 | 0.67 | 0.85 |
Operating CF/Net income |
0.14 | 0.26 | — | 0.11 | (0.04) | 0.19 | (0.05) | 0.56 | 0.04 | 0.02 |
Capex/Depreciation |
— | — | — | (1.59) | (0.38) | 0.00 | 0.00 | — | 0.00 | 0.00 |
Interest Coverage |
0.00 | (4.37) | — | (4.88) | (11.53) | (3.14) | (3.65) | (16.40) | (22.56) | (26.17) |
| 26.09% | 31.25% | — | 35.43% | 73.86% | 26.00% | (49.45%) | 11.59% | 38.59% | 103.60% | |
| (20.79%) | (55.37%) | 0.00% | (44.76%) | (119.80%) | (96.07%) | 320.04% | (77.66%) | (52.43%) | (173.34%) | |
ROIC |
0.00% | 0.00% | — | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Return on Tangible Assets |
(51.30%) | (588.28%) | — | (951.22%) | 109.49% | 26.70% | (137.41%) | 11.08% | 17.84% | 82.31% |
Average Days of Receivables |
0.00 | 2.03 | — | 2.03 | 0.64 | 0.20 | 0.42 | — | 45.91 | 23.44 |
Research and Development Expense of Revenue |
0.00% | 0.00% | — | 3.81% | 2.06% | 0.75% | 0.43% | 0.00% | 0.01% | 0.00% |
Selling, General and Administrative Expense of Revenue |
0.00% | 26.75% | — | 19.74% | 13.77% | 22.22% | 9.53% | 0.00% | 9.46% | 11.60% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.01 | 0.27 | 0.40 | 0.14 | 0.00 | 0.91 | 0.35 |
Share Based Compensation of Revenue |
0.00% | 0.00% | — | 0.66% | 1.33% | 1.53% | 1.50% | 0.00% | 0.87% | 0.00% |
Graham Net Nets |
(1.70) | (1.70) | — | (1.70) | (3.78) | (38.88) | (14.21) | — | (7,811.42) | (515,237.90) |
Graham Number |
0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 |
Earnings Yield |
(13.61%) | (13.61%) | — | (13.61%) | (112.75%) | (0.67%) | (1.67%) | — | (245.22%) | (22,939.52%) |
Free Cash Flow Yield |
0.00% | 0.00% | — | 0.00% | (6.67%) | (430.00%) | (912.67%) | — | (60,435.34%) | (1,782,258.06%) |
Revenue per Share |
0.51 | 71,921.25 | — | 863,055.00 | 296,521.67 | 268,028.33 | 21,326.28 | 0.00 | 469.62 | 2.45 |
Operating CF per Share |
(0.04) | (7,456.83) | — | (61,690.00) | 13,463.33 | (28,361.67) | (1,294.19) | (467.01) | (15.92) | (0.08) |
Capex per Share |
0.00 | 0.00 | — | (239,465.00) | (24,343.33) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Free Cash Flow per Share |
(0.04) | (7,456.83) | — | (301,155.00) | (10,880.00) | (28,361.67) | (1,294.19) | (467.01) | (15.92) | (0.08) |
Cash per Share |
0.37 | 14,620.83 | — | 175,450.00 | 7,798.33 | 4,980.00 | 94.19 | 4.19 | 16.48 | 0.09 |
Shareholders Equity per Share |
(0.82) | (130,365.83) | — | (1,564,390.00) | (489,583.33) | (642,755.00) | (18,728.37) | (7,537.61) | (906.41) | (5.90) |
Interest Debt per Share |
0.00 | 0.10 | — | 0.52 | 0.35 | 0.28 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
(0.82) | (130,365.83) | — | (1,564,390.00) | (489,583.33) | (642,755.00) | (18,728.37) | (7,537.61) | (906.41) | (5.90) |
Free Cash Flow |
(6.40) | (17.90) | — | (60.23) | (6.53) | (17.02) | (5.56) | (5.46) | (1.39) | (1.64) |
Working Capital |
— | (153.98) | — | (153.98) | (259.03) | (336.93) | (83.96) | (88.19) | (181.14) | (127.73) |
Capital Expenditures |
(41.91) | (103.10) | — | (47.89) | (14.61) | (1.00) | — | — | — | — |
Net Current Asset Value |
(290.26) | (481.22) | — | (481.22) | (389.15) | (416.84) | (83.96) | (88.19) | (181.22) | (127.78) |
EV/EBIT |
0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 |
Capex to Sales |
0.00 | 0.00 | — | 0.28 | 0.08 | 0.00 | 0.00 | — | 0.00 | 0.00 |
Price to Operating Income |
0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.00 | 0.00 | — | 0.18 | 0.73 | 2.04 | 55.03 | — | 37.00 | 56.00 |
Cash ROIC |
(4.41%) | 47.57% | — | 34.77% | 8.38% | 7.88% | 8.61% | 6.66% | 1.90% | 1.40% |
Accounts Receivable Turnover |
0.00 | 179.43 | — | 179.43 | 279.52 | 806.10 | 945.39 | — | 15.58 | 12.12 |
Accounts Payable Turnover |
0.00 | 10,228.29 | — | 9.29 | 4.32 | 3.17 | 2.99 | 0.00 | 14.80 | 10.67 |
Inventory Turnover |
0.00 | (156.91) | — | 1,057.49 | 46.97 | 0.00 | 0.00 | — | 0.00 | 0.00 |
Average Days of Payables |
0.00 | 1.08 | — | 77.50 | 89.31 | 123.10 | 62.97 | 0.00 | 49.09 | 30.12 |
Days of Inventory on Hand |
0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 |
Average Receivables |
— | 0.96 | — | 0.96 | 0.64 | 0.20 | 0.10 | — | 2.64 | 4.23 |
Average Payables |
0.02 | 0.02 | — | 19.65 | 41.07 | 46.54 | 33.47 | 8.63 | 2.65 | 4.70 |
Average Inventory |
(1.16) | (1.16) | — | 0.17 | 3.77 | — | — | — | — | — |
Average Assets |
214.78 | 125.90 | 125.90 | 251.79 | 188.55 | 91.95 | 36.02 | 12.59 | 61.65 | 60.65 |
Average Common Equity |
(171.15) | (223.05) | — | (318.15) | (305.82) | (339.70) | (233.09) | (84.36) | (83.75) | (101.47) |
Columns are period end dates