Whirlpool Corporation WHR

32.93 (0.63) (1.88%) as of 23 Sep
Market cap
$2.2B
P/E
11.2×
Insider Buys alert about insiders buying in the last 12 month

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Revenue 15,524.00 16,607.00 19,455.00 19,724.00 21,985.00 19,456.00 20,419.00 21,037.00 21,253.00 20,718.00
Revenue Growth (6.52%) (14.64%) (1.36%) (10.28%) 13.00% (4.72%) (2.94%) (1.02%) 2.58% (0.83%)
Cost of Revenue 13,138.00 14,026.00 16,285.00 16,651.00 17,576.00 15,614.00 16,908.00 17,500.00 17,651.00 17,026.00
Gross Profit 2,386.00 2,581.00 3,170.00 3,073.00 4,409.00 3,842.00 3,511.00 3,537.00 3,602.00 3,692.00
SG&A Expenses 1,633.00 1,684.00 1,993.00 1,820.00 2,081.00 1,877.00 2,142.00 2,189.00 2,112.00 2,080.00
Operating Income 838.00 142.00 1,015.00 (1,056.00) 2,348.00 1,615.00 1,549.00 279.00 1,136.00 1,368.00
Non-operating Income/Expense (321.00) (331.00) (422.00) (171.00) (16.00) (168.00) (19.00) (300.00) (249.00) (254.00)
Non-operating Interest Expenses 341.00 358.00 351.00 190.00 175.00 189.00 187.00 192.00 162.00 161.00
EBT 516.00 (188.00) 593.00 (1,227.00) 2,332.00 1,447.00 1,530.00 (21.00) 887.00 1,114.00
Income Tax Provision 142.00 10.00 77.00 265.00 518.00 382.00 348.00 138.00 550.00 186.00
Income after Tax 374.00 (198.00) 516.00 (1,492.00) 1,814.00 1,065.00 1,182.00 (159.00) 337.00 928.00
Share of Subsidiary Earnings (34.00) (107.00) (28.00) (19.00) (8.00) 0.00 0.00 — — —
Non-Controlling Interest 23.00 18.00 7.00 8.00 23.00 (10.00) 14.00 24.00 (13.00) 40.00
Net Income Common 318.00 (323.00) 481.00 (1,519.00) 1,783.00 1,075.00 1,168.00 (183.00) 350.00 888.00
EPS (Basic) 5.68 (5.87) 8.76 (27.18) 28.73 17.24 18.60 (2.72) 4.78 11.67
EPS (Diluted) 5.66 (5.87) 8.72 (27.18) 28.36 17.07 18.45 (2.72) 4.70 11.50
Shares (Basic, Weighted) 56.00 55.10 55.00 55.90 62.10 62.70 63.70 67.20 73.30 76.10
Shares (Diluted, Weighted) 56.20 55.10 55.20 55.90 62.90 63.30 64.20 67.20 74.40 77.20
Gross Margin 15.37% 15.54% 16.29% 15.58% 20.05% 19.75% 17.19% 16.81% 16.95% 17.82%
EBIT Margin 5.40% 0.86% 5.22% (5.35%) 10.68% 8.30% 7.59% 1.33% 5.35% 6.60%
EBT margin 3.32% (1.13%) 3.05% (6.22%) 10.61% 7.44% 7.49% (0.10%) 4.17% 5.38%
Net Profit Margin 2.05% (1.94%) 2.47% (7.70%) 8.11% 5.53% 5.72% (0.87%) 1.65% 4.29%
Free Cash Flow Margin 1.80% 2.88% 1.93% 4.55% 8.88% 6.46% 9.17% 3.80% 3.02% 2.92%
EBITDA 1,319.00 856.00 1,376.00 (197.00) 2,842.00 2,190.00 2,136.00 1,671.00 1,790.00 2,023.00
EBIT 838.00 142.00 1,015.00 (1,056.00) 2,348.00 1,615.00 1,549.00 279.00 1,136.00 1,368.00
Income from Continuous Operations 340.00 (305.00) 488.00 (1,511.00) 1,806.00 1,065.00 1,182.00 (159.00) 337.00 928.00
Consolidated Net Income/Loss 341.00 (305.00) 488.00 (1,511.00) 1,806.00 1,065.00 1,182.00 (159.00) 337.00 928.00
EPS (Basic, from Continuous Ops) 6.07 (5.54) 8.87 (27.03) 29.08 16.99 18.56 (2.37) 4.60 12.19
EPS (Basic, Consolidated) 6.09 (5.54) 8.87 (27.03) 29.08 16.99 18.56 (2.37) 4.60 12.19
EPS (Diluted, from Cont. Ops) 6.05 (5.54) 8.84 (27.03) 28.71 16.82 18.41 (2.37) 4.53 12.02
Shares (Diluted, Average) 56.20 55.10 55.20 55.90 62.90 63.30 64.20 67.20 74.40 77.20
EPS (Diluted, Consolidated) 6.07 (5.54) 8.84 (27.03) 28.71 16.82 18.41 (2.37) 4.53 12.02
EBITDA Margin 8.50% 5.15% 7.07% (1.00%) 12.93% 11.26% 10.46% 7.94% 8.42% 9.76%
Operating Cash Flow Margin 3.03% 5.03% 4.70% 7.05% 9.90% 7.71% 6.02% 5.84% 5.95% 5.81%
In millions of $ except per-share values · columns are period end dates