Whirlpool Corporation WHR

32.93 (0.63) (1.88%) as of 23 Sep
Market cap
$2.2B
P/E
11.2×
Insider Buys alert about insiders buying in the last 12 month

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Revenue 20,718.00 21,253.00 21,037.00 20,419.00 19,456.00 21,985.00 19,724.00 19,455.00 16,607.00 15,524.00
Revenue Growth (0.83%) 2.58% (1.02%) (2.94%) (4.72%) 13.00% (10.28%) (1.36%) (14.64%) (6.52%)
Cost of Revenue 17,026.00 17,651.00 17,500.00 16,908.00 15,614.00 17,576.00 16,651.00 16,285.00 14,026.00 13,138.00
Gross Profit 3,692.00 3,602.00 3,537.00 3,511.00 3,842.00 4,409.00 3,073.00 3,170.00 2,581.00 2,386.00
SG&A Expenses 2,080.00 2,112.00 2,189.00 2,142.00 1,877.00 2,081.00 1,820.00 1,993.00 1,684.00 1,633.00
Operating Income 1,368.00 1,136.00 279.00 1,549.00 1,615.00 2,348.00 (1,056.00) 1,015.00 142.00 838.00
Non-operating Income/Expense (254.00) (249.00) (300.00) (19.00) (168.00) (16.00) (171.00) (422.00) (331.00) (321.00)
Non-operating Interest Expenses 161.00 162.00 192.00 187.00 189.00 175.00 190.00 351.00 358.00 341.00
EBT 1,114.00 887.00 (21.00) 1,530.00 1,447.00 2,332.00 (1,227.00) 593.00 (188.00) 516.00
Income Tax Provision 186.00 550.00 138.00 348.00 382.00 518.00 265.00 77.00 10.00 142.00
Income after Tax 928.00 337.00 (159.00) 1,182.00 1,065.00 1,814.00 (1,492.00) 516.00 (198.00) 374.00
Share of Subsidiary Earnings — — — 0.00 0.00 (8.00) (19.00) (28.00) (107.00) (34.00)
Non-Controlling Interest 40.00 (13.00) 24.00 14.00 (10.00) 23.00 8.00 7.00 18.00 23.00
Net Income Common 888.00 350.00 (183.00) 1,168.00 1,075.00 1,783.00 (1,519.00) 481.00 (323.00) 318.00
EPS (Basic) 11.67 4.78 (2.72) 18.60 17.24 28.73 (27.18) 8.76 (5.87) 5.68
EPS (Diluted) 11.50 4.70 (2.72) 18.45 17.07 28.36 (27.18) 8.72 (5.87) 5.66
Shares (Basic, Weighted) 76.10 73.30 67.20 63.70 62.70 62.10 55.90 55.00 55.10 56.00
Shares (Diluted, Weighted) 77.20 74.40 67.20 64.20 63.30 62.90 55.90 55.20 55.10 56.20
Gross Margin 17.82% 16.95% 16.81% 17.19% 19.75% 20.05% 15.58% 16.29% 15.54% 15.37%
EBIT Margin 6.60% 5.35% 1.33% 7.59% 8.30% 10.68% (5.35%) 5.22% 0.86% 5.40%
EBT margin 5.38% 4.17% (0.10%) 7.49% 7.44% 10.61% (6.22%) 3.05% (1.13%) 3.32%
Net Profit Margin 4.29% 1.65% (0.87%) 5.72% 5.53% 8.11% (7.70%) 2.47% (1.94%) 2.05%
Free Cash Flow Margin 2.92% 3.02% 3.80% 9.17% 6.46% 8.88% 4.55% 1.93% 2.88% 1.80%
EBITDA 2,023.00 1,790.00 1,671.00 2,136.00 2,190.00 2,842.00 (197.00) 1,376.00 856.00 1,319.00
EBIT 1,368.00 1,136.00 279.00 1,549.00 1,615.00 2,348.00 (1,056.00) 1,015.00 142.00 838.00
Income from Continuous Operations 928.00 337.00 (159.00) 1,182.00 1,065.00 1,806.00 (1,511.00) 488.00 (305.00) 340.00
Consolidated Net Income/Loss 928.00 337.00 (159.00) 1,182.00 1,065.00 1,806.00 (1,511.00) 488.00 (305.00) 341.00
EPS (Basic, from Continuous Ops) 12.19 4.60 (2.37) 18.56 16.99 29.08 (27.03) 8.87 (5.54) 6.07
EPS (Basic, Consolidated) 12.19 4.60 (2.37) 18.56 16.99 29.08 (27.03) 8.87 (5.54) 6.09
EPS (Diluted, from Cont. Ops) 12.02 4.53 (2.37) 18.41 16.82 28.71 (27.03) 8.84 (5.54) 6.05
Shares (Diluted, Average) 77.20 74.40 67.20 64.20 63.30 62.90 55.90 55.20 55.10 56.20
EPS (Diluted, Consolidated) 12.02 4.53 (2.37) 18.41 16.82 28.71 (27.03) 8.84 (5.54) 6.07
EBITDA Margin 9.76% 8.42% 7.94% 10.46% 11.26% 12.93% (1.00%) 7.07% 5.15% 8.50%
Operating Cash Flow Margin 5.81% 5.95% 5.84% 6.02% 7.71% 9.90% 7.05% 4.70% 5.03% 3.03%
In millions of $ except per-share values · columns are period end dates