Saturday 17 October 2026 Export WHLM’s income statement to Excel — free account

Wilhelmina International, Inc.

WHLM Industrials Specialty Business Services

Wilhelmina International, Inc.’s revenue for fiscal 2024 (year ended December 2024) was $17.6 million, up 2.31% from fiscal 2023. In the quarter to June 2025, revenue was flat, EPS fell 60.0% and free cash flow fell 80.1%, each against the same quarter a year earlier.

0.50 0.00 0.00%

Follow WHLM

Alert me

Market cap: $17.2M
P/E: 4.8×
Fwd P/E: 5.2×
Dividend yield: —
F-score: 8/9
Altman Z: −0.47
Beneish M: −2.87
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Jun '25	Mar '25	Dec '24	Sep '24	Older periods
P/E ratio Full definition →	29.69	28.11	28.77	35.89	+8 more quarters Free account
P/S ratio Full definition →	0.84	1.06	1.04	1.26
P/FCF ratio Full definition →	11.73	11.35	7.22	12.72
P/Operating CF Full definition →	134.86	(8.78)	8.27	18.36
P/B ratio Full definition →	0.60	0.77	0.72	0.84
Price to Tangible BV Full definition →	1.68	2.17	1.94	2.22
EV/Sales Full definition →	0.14	0.38	0.18	0.49
EV/EBITDA Full definition →	3.89	7.10	3.57	9.71
EV/Operating CF Full definition →	1.96	3.99	1.22	4.84
EV/FCF Full definition →	2.01	4.05	1.23	4.98
Quick Ratio Full definition →	1.72	1.73	1.73	1.79
Current Ratio Full definition →	1.74	1.75	1.74	1.80
Net Debt/EBITDA Full definition →	(85.32)	(62.90)	252.08	(34.95)
Debt/Assets Full definition →	0.17%	0.19%	0.21%	0.23%
Debt/Equity Full definition →	0.00	0.00	0.00	0.00
Asset Turnover Full definition →	0.44	0.45	0.42	0.41
Operating CF/Net income Full definition →	1.01	(13.83)	(65.09)	3.78
Capex/Depreciation Full definition →	(0.33)	0.00	0.00	(0.20)
Interest Coverage Full definition →	50.50	76.50	(35.00)	167.50
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	92.40%	90.84%	96.21%	87.94%
Intangible Assets out of Total Assets Full definition →	0.39	0.39	0.38	0.38
Share Based Compensation of Revenue Full definition →	0.00%	0.00%	(0.02%)	0.02%
Graham Net Nets Full definition →	0.38	0.30	0.33	0.28
Graham Number Full definition →	3.44	3.83	3.70	3.61
Earnings Yield Full definition →	3.37%	3.56%	3.48%	2.79%
Free Cash Flow Yield Full definition →	8.53%	8.81%	13.85%	7.86%
Revenue per Share Full definition →	0.93	0.91	0.83	0.89
Operating CF per Share Full definition →	0.02	(0.43)	0.43	0.23
Capex per Share Full definition →	0.00	0.00	0.00	0.00
Free Cash Flow per Share Full definition →	0.02	(0.43)	0.43	0.23
Cash per Share Full definition →	2.60	2.47	3.00	2.59
Shareholders Equity per Share Full definition →	5.08	4.88	4.94	4.98
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00
Book value per Share Full definition →	5.08	4.88	4.94	4.98
Free Cash Flow Full definition →	0.10	(2.17)	2.21	1.16
Working Capital Full definition →	9.41	9.29	9.82	10.09
Capital Expenditures Full definition →	(0.02)	—	0.00	(0.01)
Net Current Asset Value Full definition →	5.74	5.68	6.07	6.08
EV/EBIT Full definition →	5.35	8.72	4.47	12.24
Capex to Sales Full definition →	0.00	0.00	0.00	0.00
Price to Operating Income Full definition →	31.21	24.44	26.15	31.26
Other line items
Average Receivables Full definition →	9.15	8.73	7.95	9.53
Average Payables Full definition →	4.49	4.09	4.38	4.25
Average Assets Full definition →	41.25	40.53	42.04	42.01
Average Common Equity Full definition →	25.12	24.89	25.18	25.26

Show all line items

Columns are period end dates

Stockrow Weekly