Saturday 17 October 2026 Export WHLM’s income statement to Excel — free account

Wilhelmina International, Inc.

WHLM Industrials Specialty Business Services

Wilhelmina International, Inc.’s revenue for fiscal 2024 (year ended December 2024) was $17.6 million, up 2.31% from fiscal 2023. In the quarter to June 2025, revenue was flat, EPS fell 60.0% and free cash flow fell 80.1%, each against the same quarter a year earlier.

0.50 0.00 0.00%

Follow WHLM

Alert me

Market cap: $17.2M
P/E: 4.8×
Fwd P/E: 5.2×
Dividend yield: —
F-score: 8/9
Altman Z: −0.47
Beneish M: −2.87
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Older periods	Sep '24	Dec '24	Mar '25	Jun '25
P/E ratio Full definition →	+8 more quarters Free account	35.89	28.77	28.11	29.69
P/S ratio Full definition →		1.26	1.04	1.06	0.84
P/FCF ratio Full definition →		12.72	7.22	11.35	11.73
P/Operating CF Full definition →		18.36	8.27	(8.78)	134.86
P/B ratio Full definition →		0.84	0.72	0.77	0.60
Price to Tangible BV Full definition →		2.22	1.94	2.17	1.68
EV/Sales Full definition →		0.49	0.18	0.38	0.14
EV/EBITDA Full definition →		9.71	3.57	7.10	3.89
EV/Operating CF Full definition →		4.84	1.22	3.99	1.96
EV/FCF Full definition →		4.98	1.23	4.05	2.01
Quick Ratio Full definition →		1.79	1.73	1.73	1.72
Current Ratio Full definition →		1.80	1.74	1.75	1.74
Net Debt/EBITDA Full definition →		(34.95)	252.08	(62.90)	(85.32)
Debt/Assets Full definition →		0.23%	0.21%	0.19%	0.17%
Debt/Equity Full definition →		0.00	0.00	0.00	0.00
Asset Turnover Full definition →		0.41	0.42	0.45	0.44
Operating CF/Net income Full definition →		3.78	(65.09)	(13.83)	1.01
Capex/Depreciation Full definition →		(0.20)	0.00	0.00	(0.33)
Interest Coverage Full definition →		167.50	(35.00)	76.50	50.50
Research and Development Expense of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		87.94%	96.21%	90.84%	92.40%
Intangible Assets out of Total Assets Full definition →		0.38	0.38	0.39	0.39
Share Based Compensation of Revenue Full definition →		0.02%	(0.02%)	0.00%	0.00%
Graham Net Nets Full definition →		0.28	0.33	0.30	0.38
Graham Number Full definition →		3.61	3.70	3.83	3.44
Earnings Yield Full definition →		2.79%	3.48%	3.56%	3.37%
Free Cash Flow Yield Full definition →		7.86%	13.85%	8.81%	8.53%
Revenue per Share Full definition →		0.89	0.83	0.91	0.93
Operating CF per Share Full definition →		0.23	0.43	(0.43)	0.02
Capex per Share Full definition →		0.00	0.00	0.00	0.00
Free Cash Flow per Share Full definition →		0.23	0.43	(0.43)	0.02
Cash per Share Full definition →		2.59	3.00	2.47	2.60
Shareholders Equity per Share Full definition →		4.98	4.94	4.88	5.08
Interest Debt per Share Full definition →		0.00	0.00	0.00	0.00
Book value per Share Full definition →		4.98	4.94	4.88	5.08
Free Cash Flow Full definition →		1.16	2.21	(2.17)	0.10
Working Capital Full definition →		10.09	9.82	9.29	9.41
Capital Expenditures Full definition →		(0.01)	0.00	—	(0.02)
Net Current Asset Value Full definition →		6.08	6.07	5.68	5.74
EV/EBIT Full definition →		12.24	4.47	8.72	5.35
Capex to Sales Full definition →		0.00	0.00	0.00	0.00
Price to Operating Income Full definition →		31.26	26.15	24.44	31.21
Other line items
Average Receivables Full definition →		9.53	7.95	8.73	9.15
Average Payables Full definition →		4.25	4.38	4.09	4.49
Average Assets Full definition →		42.01	42.04	40.53	41.25
Average Common Equity Full definition →		25.26	25.18	24.89	25.12

Show all line items

Columns are period end dates

Stockrow Weekly