Saturday 17 October 2026
Export WFRD’s income statement to Excel — free account
Weatherford International PLC
WFRD Energy Oil & Gas Equipment & Services
Weatherford International PLC’s revenue for fiscal 2025 (year ended December 2025) was $4.9 billion, down 10.8% from fiscal 2024. In the quarter to June 2026, revenue fell 8.22%, EPS fell 70.6%, free cash flow grew 77.5% and total debt fell 6.98%, each against the same quarter a year earlier. Dividend growth for three consecutive years.
76.19
1.19
+1.59%
Follow WFRD
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
6 | 8 | 7 | 7 | 6 | 5 | 7 | 3 | 3 | 2 |
P/E ratio |
13.13 | 10.34 | 16.48 | 142.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
2.51 | 2.47 | 2.38 | 1.42 | 0.81 | — | — | — | — | — |
P/S ratio |
1.15 | 0.95 | 1.33 | 0.79 | 0.53 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
Altman Z″-Score (non-manufacturers) |
3.09 | 2.80 | 1.98 | 1.27 | 0.82 | (0.60) | 1.20 | (5.64) | (2.37) | (0.46) |
P/FCF ratio |
12.47 | 10.23 | 10.74 | 13.81 | 7.32 | 6.18 | 6.18 | 6.18 | 6.18 | 6.18 |
P/Operating CF |
21.08 | 21.00 | 18.27 | 17.68 | 22.05 | 18.26 | 18.26 | 18.26 | 18.26 | 18.26 |
Beneish M-Score |
(2.55) | (2.67) | (2.65) | (2.69) | (3.18) | (4.94) | 0.83 | (4.85) | (4.00) | (3.47) |
Dividend Safety Score |
74 | — | — | — | — | — | — | — | — | — |
P/B ratio |
3.33 | 4.08 | 7.43 | 6.19 | 3.91 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 |
Price to Tangible BV |
4.00 | 5.46 | 12.41 | 75.83 | 0.00 | 3.16 | 3.16 | 3.16 | 3.16 | 3.16 |
EV/Sales |
1.24 | 1.07 | 1.49 | 1.05 | 0.89 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 |
EV/EBITDA |
5.96 | 4.60 | 6.69 | 5.98 | 5.86 | 24.73 | 24.73 | 24.73 | 24.73 | 24.73 |
EV/Operating CF |
9.01 | 7.43 | 9.22 | 13.03 | 10.11 | 8.24 | 8.24 | 8.24 | 8.24 | 8.24 |
EV/FCF |
13.45 | 11.52 | 12.02 | 18.41 | 12.28 | 26.63 | 26.63 | 26.63 | 26.63 | 26.63 |
Quick Ratio |
1.48 | 1.32 | 1.22 | 1.43 | 1.46 | 1.55 | 1.22 | 0.75 | 0.77 | 1.00 |
Current Ratio |
2.19 | 2.01 | 1.79 | 2.07 | 2.19 | 2.33 | 2.07 | 1.50 | 1.74 | 2.02 |
Net Debt/EBITDA |
0.43 | 0.51 | 0.71 | 1.49 | 2.37 | 18.99 | 27.28 | 18.99 | (5.17) | (5.08) |
Debt/Assets |
28.57% | 31.67% | 37.15% | 47.63% | 50.86% | 48.10% | 29.67% | 121.01% | 78.89% | 59.87% |
Debt/Equity |
0.88 | 1.27 | 2.04 | 4.08 | 4.90 | 2.79 | 0.74 | (2.18) | (13.47) | 3.67 |
Asset Turnover |
0.95 | 1.08 | 1.05 | 0.91 | 0.71 | 0.58 | 0.75 | 0.70 | 0.51 | 0.42 |
Operating CF/Net income |
1.57 | 1.57 | 2.00 | 13.42 | (0.72) | (0.11) | (0.19) | 0.09 | 0.14 | 0.09 |
Capex/Depreciation |
(0.79) | (0.78) | (0.55) | (0.14) | (0.10) | (0.09) | (0.16) | (0.06) | (0.54) | (0.17) |
Interest Coverage |
8.31 | 9.20 | 6.67 | 2.30 | 0.45 | (5.92) | (3.16) | (3.39) | (3.75) | (4.50) |
| 28.94% | 45.90% | 56.62% | 4.97% | (62.81%) | (99.71%) | (969.33%) | 132.69% | (375.82%) | (105.46%) | |
| 8.32% | 9.90% | 8.52% | 0.55% | (8.82%) | (30.19%) | 52.32% | (34.39%) | (25.10%) | (24.74%) | |
ROIC |
22.09% | 30.19% | 29.42% | 15.26% | 4.00% | (40.99%) | (17.25%) | (35.01%) | (20.85%) | (16.29%) |
Return on Tangible Assets |
14.57% | 18.29% | 17.12% | 1.04% | (17.48%) | (62.96%) | 93.13% | (86.87%) | (64.58%) | (48.72%) |
Average Days of Receivables |
91.58 | 83.49 | 86.43 | 83.35 | 82.61 | 81.82 | 86.86 | 71.81 | 70.64 | 87.81 |
Research and Development Expense of Revenue |
2.20% | 2.23% | 2.18% | 2.08% | 2.33% | 2.63% | 2.74% | 2.42% | 2.77% | 2.77% |
Selling, General and Administrative Expense of Revenue |
13.50% | 14.35% | 15.66% | 17.96% | 20.25% | 22.71% | 18.02% | 15.56% | 18.14% | 19.19% |
Intangible Assets out of Total Assets |
0.05 | 0.06 | 0.07 | 0.11 | 0.14 | 0.15 | 0.19 | 0.14 | 0.28 | 0.24 |
Share Based Compensation of Revenue |
0.77% | 0.82% | 0.68% | 0.58% | 0.69% | 0.00% | 0.88% | 0.82% | 1.23% | 1.51% |
Graham Net Nets |
(0.02) | (0.09) | (0.12) | (0.33) | (0.70) | (3.29) | (3.29) | (3.29) | (3.29) | (3.29) |
Graham Number |
56.13 | 52.35 | 40.84 | 7.73 | 0.00 | 0.00 | 221.37 | 15.22 | 6.05 | 0.00 |
Earnings Yield |
7.62% | 9.67% | 6.07% | 0.70% | (22.88%) | (472.62%) | (472.62%) | (472.62%) | (472.62%) | (472.62%) |
Free Cash Flow Yield |
8.02% | 9.77% | 9.31% | 7.24% | 13.66% | 16.18% | 16.18% | 16.18% | 16.18% | 16.18% |
Revenue per Share |
68.12 | 75.52 | 71.42 | 61.43 | 52.07 | 52.64 | 74.50 | 5.76 | 5.76 | 6.48 |
Operating CF per Share |
9.36 | 10.85 | 11.57 | 4.95 | 4.60 | 3.00 | (9.80) | (0.24) | (0.39) | (0.34) |
Capex per Share |
(2.91) | (3.67) | (2.52) | (0.71) | (0.63) | (1.94) | (2.86) | (0.14) | (0.44) | (0.19) |
Free Cash Flow per Share |
6.45 | 7.18 | 9.05 | 4.24 | 3.97 | 1.06 | (12.66) | (0.38) | (0.83) | (0.53) |
Cash per Share |
14.43 | 13.36 | 14.78 | 15.77 | 15.90 | 18.36 | 11.43 | 0.60 | 0.62 | 1.17 |
Shareholders Equity per Share |
23.49 | 17.58 | 12.82 | 7.82 | 7.09 | 13.39 | 41.66 | (3.68) | (0.58) | 2.33 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
23.49 | 17.58 | 12.82 | 7.82 | 7.09 | 13.39 | 41.66 | (3.68) | (0.58) | 2.33 |
Free Cash Flow |
466.00 | 524.00 | 651.00 | 299.00 | 278.00 | 74.00 | (886.00) | (381.00) | (821.00) | (469.00) |
Working Capital |
1,835.00 | 1,706.00 | 1,479.00 | 1,573.00 | 1,579.00 | 1,815.00 | 1,781.00 | 1,150.00 | 1,648.00 | 2,482.00 |
Capital Expenditures |
(210.00) | (268.00) | (181.00) | (50.00) | (44.00) | (136.00) | (200.00) | (139.00) | (433.00) | (165.00) |
Net Current Asset Value |
(129.00) | (474.00) | (801.00) | (1,126.00) | (1,367.00) | (1,320.00) | (924.00) | (6,817.00) | (6,440.00) | (5,686.00) |
EV/EBIT |
8.06 | 6.28 | 9.35 | 11.04 | 28.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.04 | 0.05 | 0.04 | 0.01 | 0.01 | 0.04 | 0.04 | 0.02 | 0.08 | 0.03 |
Price to Operating Income |
7.47 | 5.57 | 8.35 | 8.28 | 16.73 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.24 | 0.32 | 0.34 | 0.38 | 0.44 | 1.26 | 0.58 | 1.19 | 0.30 | 0.21 |
Cash ROIC |
11.03% | 13.46% | 16.83% | 7.65% | 6.89% | 1.53% | (15.07%) | (7.74%) | (10.62%) | (4.39%) |
Accounts Receivable Turnover |
3.94 | 4.45 | 4.66 | 4.78 | 4.42 | 3.57 | 4.40 | 5.14 | 4.58 | 3.63 |
Accounts Payable Turnover |
4.69 | 4.90 | 5.96 | 7.19 | 7.71 | 6.17 | 6.17 | 5.69 | 5.75 | 5.79 |
Inventory Turnover |
3.94 | 4.32 | 4.60 | 4.44 | 3.92 | 3.32 | 4.07 | 4.00 | 3.22 | 2.50 |
Average Days of Payables |
70.11 | 80.19 | 73.00 | 55.60 | 51.07 | 42.26 | 52.58 | 59.19 | 63.91 | 59.44 |
Days of Inventory on Hand |
90.17 | 89.10 | 84.72 | 83.27 | 90.04 | 93.23 | 87.36 | 82.88 | 92.13 | 126.75 |
Average Receivables |
1,247.50 | 1,238.50 | 1,102.50 | 907.00 | 825.50 | 1,033.50 | 1,185.50 | 1,116.50 | 1,243.00 | 1,582.00 |
Average Payables |
721.00 | 735.50 | 569.50 | 420.00 | 352.50 | 455.00 | 658.50 | 794.00 | 850.50 | 896.50 |
Average Inventory |
858.00 | 834.00 | 738.50 | 679.50 | 693.50 | 844.50 | 998.50 | 1,129.50 | 1,518.00 | 2,073.00 |
Average Assets |
5,178.00 | 5,113.50 | 4,894.00 | 4,747.00 | 5,104.00 | 6,363.50 | 6,947.00 | 8,174.00 | 11,205.50 | 13,712.00 |
Average Common Equity |
1,489.50 | 1,102.50 | 736.50 | 523.50 | 716.50 | 1,926.50 | (375.00) | (2,118.50) | 748.50 | 3,216.50 |
Columns are period end dates