Saturday 17 October 2026
Export WD’s income statement to Excel — free account
Walker & Dunlop, Inc.
Walker & Dunlop, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.2 billion, up 8.99% from fiscal 2024. In the quarter to June 2026, revenue fell 3.93%, EPS fell 91.0%, free cash flow grew 585.0% and total debt rose 11.0%, each against the same quarter a year earlier. Dividend growth for five consecutive years; insiders bought in the last twelve months.
32.61
0.71
−2.13%
Follow WD
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
8.15 | 6.72 | 8.08 | 11.55 | 11.75 | 18.27 | 12.41 | 33.89 | 30.47 | 36.45 |
Piotroski F-Score |
6 | 6 | 4 | 7 | 3 | — | — | — | — | — |
P/S ratio |
1.63 | 2.01 | 1.80 | 2.37 | 2.59 | 3.72 | 2.05 | 3.36 | 2.84 | 1.63 |
P/FCF ratio |
1.24 | 1.35 | 26.25 | 4.68 | 0.00 | 5.51 | 1.66 | 0.00 | 30.14 | 0.00 |
P/Operating CF |
(1.74) | 0.60 | 1.12 | 3.72 | 3.16 | 4.39 | 1.26 | 10.68 | 6.06 | 2.50 |
P/B ratio |
1.53 | 1.75 | 1.44 | 1.86 | 2.34 | 2.97 | 1.50 | 2.03 | 1.83 | 1.15 |
Price to Tangible BV |
0.00 | 25.64 | 21.79 | 13.77 | 33.93 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
5.01 | 3.14 | 3.50 | 3.53 | 4.74 | 5.46 | 2.72 | 4.16 | 3.76 | 3.00 |
EV/EBITDA |
9.26 | 5.92 | 6.84 | 7.28 | 10.11 | 12.05 | 6.40 | 10.11 | 9.70 | 9.70 |
EV/Operating CF |
3.79 | 2.09 | 39.58 | 6.74 | (3.64) | 7.90 | 2.16 | (8,458.16) | 32.91 | (5.58) |
EV/FCF |
3.80 | 2.12 | 50.97 | 6.98 | (3.60) | 8.07 | 2.21 | (166.50) | 39.86 | (5.38) |
Quick Ratio |
20.26 | 9.41 | 66.49 | 136.36 | 206.85 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current Ratio |
20.26 | 9.41 | 66.49 | 136.36 | 206.85 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Debt/EBITDA |
6.24 | 2.14 | 3.32 | 2.40 | 4.59 | 3.83 | 1.57 | 1.93 | 2.37 | 4.45 |
Debt/Assets |
70.58% | 49.88% | 52.39% | 44.86% | 60.39% | 51.51% | 30.69% | 33.80% | 35.37% | 44.46% |
Debt/Equity |
3.50 | 1.35 | 1.61 | 1.15 | 2.35 | 1.70 | 0.72 | 0.78 | 0.88 | 1.29 |
Asset Turnover |
0.18 | 0.27 | 0.29 | 0.30 | 0.30 | 0.26 | 0.27 | 0.26 | 0.27 | 0.26 |
Operating CF/Net income |
6.97 | 5.27 | 0.41 | 2.55 | (5.91) | 3.39 | 7.62 | 0.00 | 1.22 | (12.10) |
Capex/Depreciation |
(0.39) | (0.10) | (0.04) | (0.03) | (0.02) | (0.04) | (0.09) | (0.07) | (0.05) | (0.07) |
Interest Coverage |
19.86 | 24.98 | 22.01 | 17.04 | 39.63 | 45.11 | 8.74 | 3.02 | 2.89 | 2.22 |
| 19.67% | 28.35% | 18.08% | 17.21% | 21.34% | 18.52% | 12.61% | 6.04% | 6.03% | 3.13% | |
| 3.32% | 7.71% | 6.24% | 6.15% | 6.52% | 5.21% | 4.49% | 2.58% | 2.51% | 1.16% | |
ROIC |
4.54% | 9.01% | 6.22% | 7.23% | 5.85% | 5.85% | 6.48% | 3.35% | 2.94% | 1.43% |
Return on Tangible Assets |
5.45% | 17.59% | 11.69% | 15.50% | 8.02% | 10.19% | 20.78% | 7.68% | 6.49% | 2.28% |
Average Days of Receivables |
1,197.78 | 509.42 | 566.07 | 374.81 | 847.05 | 586.59 | 173.57 | 286.81 | 359.89 | 548.76 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Intangible Assets out of Total Assets |
0.20 | 0.34 | 0.30 | 0.34 | 0.24 | 0.35 | 0.53 | 0.49 | 0.43 | 0.36 |
Share Based Compensation of Revenue |
3.21% | 2.97% | 3.30% | 2.95% | 2.61% | 2.91% | 2.70% | 2.64% | 2.41% | 2.17% |
Graham Net Nets |
(0.36) | (0.07) | (0.40) | (0.28) | (0.16) | (0.24) | (0.52) | (0.27) | (0.31) | (0.45) |
Graham Number |
42.42 | 65.41 | 60.13 | 66.26 | 83.20 | 97.14 | 87.66 | 62.01 | 61.76 | 44.10 |
Earnings Yield |
12.27% | 14.88% | 12.37% | 8.66% | 8.51% | 5.47% | 8.06% | 2.95% | 3.28% | 2.74% |
Free Cash Flow Yield |
80.63% | 73.88% | 3.81% | 21.36% | (50.83%) | 18.16% | 60.11% | (0.74%) | 3.32% | (34.38%) |
Revenue per Share |
19.33 | 23.59 | 24.01 | 27.32 | 35.60 | 40.51 | 38.94 | 32.25 | 34.20 | 37.01 |
Operating CF per Share |
25.51 | 35.38 | 2.12 | 14.29 | (46.36) | 28.01 | 48.96 | (0.02) | 3.91 | (19.92) |
Capex per Share |
(1.53) | (0.43) | (0.22) | (0.16) | (0.10) | (0.30) | (0.68) | (0.50) | (0.39) | (0.47) |
Free Cash Flow per Share |
23.98 | 34.95 | 1.91 | 14.14 | (46.46) | 27.71 | 48.28 | (0.51) | 3.51 | (20.39) |
Cash per Share |
7.17 | 9.80 | 7.52 | 8.40 | 15.69 | 16.00 | 12.40 | 16.34 | 15.44 | 16.40 |
Shareholders Equity per Share |
20.66 | 27.01 | 30.04 | 34.84 | 39.29 | 50.78 | 53.11 | 53.40 | 53.14 | 52.39 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
20.66 | 27.01 | 30.04 | 34.84 | 39.29 | 50.78 | 53.11 | 53.40 | 53.14 | 52.39 |
Free Cash Flow |
713.89 | 1,054.65 | 57.54 | 422.85 | (1,414.35) | 861.25 | 1,560.71 | (16.72) | 116.40 | (680.08) |
Working Capital |
1,997.59 | 1,152.34 | 1,331.64 | 1,082.31 | 2,978.23 | 2,521.05 | 999.50 | 1,362.76 | 1,627.96 | 2,402.75 |
Capital Expenditures |
(45.57) | (12.99) | (6.54) | (4.71) | (2.98) | (9.21) | (21.99) | (16.20) | (12.96) | (15.77) |
Net Current Asset Value |
(336.07) | (104.17) | (522.89) | (542.60) | (462.05) | (1,106.73) | (1,329.03) | (943.46) | (994.17) | (909.83) |
EV/EBIT |
14.72 | 9.18 | 11.38 | 11.78 | 15.15 | 19.09 | 11.43 | 21.20 | 21.16 | 25.80 |
Capex to Sales |
0.08 | 0.02 | 0.01 | 0.01 | 0.00 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 |
Price to Operating Income |
5.05 | 6.11 | 6.14 | 8.40 | 8.48 | 13.32 | 9.74 | 25.66 | 24.48 | 25.39 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash ROIC |
23.93% | 47.67% | 2.22% | 16.96% | (31.55%) | 18.10% | 46.46% | (0.46%) | 3.05% | (14.97%) |
Accounts Receivable Turnover |
0.26 | 0.49 | 0.68 | 0.83 | 0.65 | 0.55 | 0.96 | 1.48 | 1.16 | 0.83 |
Accounts Payable Turnover |
2.83 | 2.59 | 5.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
149.55 | 164.63 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
2,205.39 | 1,440.67 | 1,059.14 | 981.97 | 1,677.06 | 2,269.27 | 1,311.10 | 713.58 | 972.59 | 1,486.17 |
Average Payables |
80.45 | 111.85 | 58.24 | — | — | — | — | — | — | — |
Average Assets |
3,283.71 | 2,630.43 | 2,495.24 | 2,728.63 | 3,663.09 | 4,928.48 | 4,625.67 | 4,048.85 | 4,217.17 | 4,720.74 |
Average Common Equity |
553.71 | 715.03 | 861.09 | 974.74 | 1,119.25 | 1,387.21 | 1,647.52 | 1,731.48 | 1,753.00 | 1,753.38 |
Columns are period end dates