Saturday 17 October 2026 Export VUZI’s income statement to Excel — free account

Vuzix Corporation

Vuzix Corporation’s revenue for fiscal 2025 (year ended December 2025) was $6.3 million, up 9.14% from fiscal 2024. In the quarter to June 2026, revenue fell 14.1%, EPS grew 10.0% and free cash flow fell 23.1%, each against the same quarter a year earlier.

2.14 0.02 −0.93%

Follow VUZI

Alert me

Market cap: $182.3M
P/E: 0.0×
Fwd P/E: −8.7×
Dividend yield: —
F-score: 5/9
Altman Z: −4.39
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
Piotroski F-Score Full definition →	5	5	5	4	+8 more TTM periods Free account
ROE Full definition →	(123.27%)	(108.39%)	(104.35%)	(110.74%)
ROA Full definition →	(85.45%)	(83.11%)	(81.37%)	(88.56%)
ROIC Full definition →	(505.09%)	(505.14%)	(575.35%)	(449.75%)
Return on Tangible Assets Full definition →	(117.25%)	(105.50%)	(108.02%)	(113.94%)
Average Days of Receivables Full definition →	73.86	58.16	116.66	70.49
Free Cash Flow per Share Full definition →	(0.30)	(0.29)	(0.28)	(0.25)
Free Cash Flow Full definition →	(25.22)	(23.92)	(21.41)	(19.70)
Capital Expenditures Full definition →	(2.52)	(3.03)	(2.62)	(2.44)
Other line items
Cash ROIC Full definition →	(65.67%)	(54.16%)	(46.71%)	(39.02%)
Accounts Receivable Turnover Full definition →	4.90	5.07	3.47	2.87
Accounts Payable Turnover Full definition →	5.46	4.81	12.01	13.52
Inventory Turnover Full definition →	2.75	2.39	2.10	1.84
Average Days of Payables Full definition →	75.70	75.30	34.05	33.41
Days of Inventory on Hand Full definition →	92.08	90.22	108.80	90.32
Tax Rate Full definition →	0.00	0.00	0.00	0.00
Research and Development Expense of Revenue Full definition →	229.75%	214.22%	201.03%	194.13%
Selling, General and Administrative Expense of Revenue Full definition →	255.21%	251.14%	272.44%	368.92%
Share Based Compensation of Revenue Full definition →	49.04%	49.90%	84.87%	143.18%
Operating CF/Net income Full definition →	0.74	0.68	0.58	0.46
Depreciation/Fixed assets Full definition →	0.33	0.36	0.41	0.35
Capex/Depreciation Full definition →	(0.93)	(1.01)	(0.83)	(0.81)
Revenue per Share Full definition →	0.07	0.07	0.08	0.07
Operating CF per Share Full definition →	(0.27)	(0.26)	(0.24)	(0.22)
Capex per Share Full definition →	(0.03)	(0.04)	(0.03)	(0.03)
Capex to Sales Full definition →	0.43	0.50	0.42	0.46

Show all line items

Columns are period end dates

Stockrow Weekly