Saturday 17 October 2026
Export VUZI’s income statement to Excel — free account
Vuzix Corporation
VUZI Technology Consumer Electronics
Vuzix Corporation’s revenue for fiscal 2025 (year ended December 2025) was $6.3 million, up 9.14% from fiscal 2024. In the quarter to June 2026, revenue fell 14.1%, EPS grew 10.0% and free cash flow fell 23.1%, each against the same quarter a year earlier.
2.14
0.02
−0.93%
Follow VUZI
| Older periods | Sep '25 | Dec '25 | Mar '26 | Jun '26 | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
0.00 | 0.00 | 0.00 | 0.00 |
P/S ratio |
45.67 | 46.70 | 31.05 | 41.10 | |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | |
P/Operating CF |
(48.57) | (52.81) | (34.05) | (36.81) | |
P/B ratio |
8.70 | 11.88 | 7.88 | 11.50 | |
Price to Tangible BV |
10.09 | 14.13 | 9.46 | 14.22 | |
EV/Sales |
41.71 | 43.58 | 28.00 | 38.43 | |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Operating CF |
(12.83) | (14.57) | (8.16) | (10.00) | |
EV/FCF |
(11.24) | (12.79) | (7.13) | (9.00) | |
Quick Ratio |
5.98 | 4.74 | 5.28 | 4.82 | |
Current Ratio |
7.14 | 5.56 | 6.19 | 5.70 | |
Net Debt/EBITDA |
3.45 | 2.79 | 3.00 | 2.38 | |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | |
Asset Turnover |
0.13 | 0.16 | 0.16 | 0.16 | |
Operating CF/Net income |
0.68 | 0.64 | 0.78 | 0.86 | |
Capex/Depreciation |
(0.49) | (0.65) | (2.38) | (0.75) | |
Research and Development Expense of Revenue |
252.91% | 201.20% | 217.67% | 278.21% | |
Selling, General and Administrative Expense of Revenue |
320.64% | 168.53% | 264.85% | 349.56% | |
Intangible Assets out of Total Assets |
0.09 | 0.10 | 0.10 | 0.11 | |
Share Based Compensation of Revenue |
66.35% | 37.19% | 45.88% | 58.79% | |
Graham Net Nets |
0.06 | 0.04 | 0.06 | 0.03 | |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | |
Earnings Yield |
(14.70%) | (11.11%) | (17.32%) | (13.45%) | |
Free Cash Flow Yield |
(8.12%) | (7.30%) | (12.65%) | (10.39%) | |
Revenue per Share |
0.02 | 0.03 | 0.02 | 0.01 | |
Operating CF per Share |
(0.06) | (0.07) | (0.07) | (0.08) | |
Capex per Share |
(0.01) | (0.01) | (0.01) | 0.00 | |
Free Cash Flow per Share |
(0.07) | (0.08) | (0.08) | (0.08) | |
Cash per Share |
0.29 | 0.27 | 0.25 | 0.21 | |
Shareholders Equity per Share |
0.36 | 0.32 | 0.29 | 0.25 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
0.36 | 0.32 | 0.29 | 0.25 | |
Free Cash Flow |
(5.45) | (6.08) | (6.73) | (6.96) | |
Working Capital |
24.28 | 22.31 | 20.78 | 18.01 | |
Capital Expenditures |
(0.46) | (0.53) | (1.17) | (0.37) | |
Net Current Asset Value |
13.64 | 11.81 | 10.40 | 7.77 | |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | |
Capex to Sales |
0.39 | 0.24 | 0.84 | 0.33 | |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | |
| Other line items | |||||
Average Receivables |
1.85 | 1.81 | 1.20 | 1.21 | |
Average Payables |
0.87 | 0.61 | 1.51 | 1.28 | |
Average Inventory |
6.36 | 3.50 | 3.04 | 2.53 | |
Average Assets |
42.16 | 39.74 | 37.07 | 36.05 | |
Average Common Equity |
33.72 | 30.99 | 28.42 | 24.99 |
Columns are period end dates