Saturday 17 October 2026 Export VUZI’s income statement to Excel — free account

Vuzix Corporation

Vuzix Corporation’s revenue for fiscal 2025 (year ended December 2025) was $6.3 million, up 9.14% from fiscal 2024. In the quarter to June 2026, revenue fell 14.1%, EPS grew 10.0% and free cash flow fell 23.1%, each against the same quarter a year earlier.

2.14 0.02 −0.93%

Follow VUZI

Alert me

Market cap: $182.3M
P/E: 0.0×
Fwd P/E: −8.7×
Dividend yield: —
F-score: 5/9
Altman Z: −4.39
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
Piotroski F-Score Full definition →	+8 more TTM periods Free account	4	5	5	5
ROE Full definition →		(110.74%)	(104.35%)	(108.39%)	(123.27%)
ROA Full definition →		(88.56%)	(81.37%)	(83.11%)	(85.45%)
ROIC Full definition →		(449.75%)	(575.35%)	(505.14%)	(505.09%)
Return on Tangible Assets Full definition →		(113.94%)	(108.02%)	(105.50%)	(117.25%)
Average Days of Receivables Full definition →		70.49	116.66	58.16	73.86
Free Cash Flow per Share Full definition →		(0.25)	(0.28)	(0.29)	(0.30)
Free Cash Flow Full definition →		(19.70)	(21.41)	(23.92)	(25.22)
Capital Expenditures Full definition →		(2.44)	(2.62)	(3.03)	(2.52)
Other line items
Cash ROIC Full definition →		(39.02%)	(46.71%)	(54.16%)	(65.67%)
Accounts Receivable Turnover Full definition →		2.87	3.47	5.07	4.90
Accounts Payable Turnover Full definition →		13.52	12.01	4.81	5.46
Inventory Turnover Full definition →		1.84	2.10	2.39	2.75
Average Days of Payables Full definition →		33.41	34.05	75.30	75.70
Days of Inventory on Hand Full definition →		90.32	108.80	90.22	92.08
Tax Rate Full definition →		0.00	0.00	0.00	0.00
Research and Development Expense of Revenue Full definition →		194.13%	201.03%	214.22%	229.75%
Selling, General and Administrative Expense of Revenue Full definition →		368.92%	272.44%	251.14%	255.21%
Share Based Compensation of Revenue Full definition →		143.18%	84.87%	49.90%	49.04%
Operating CF/Net income Full definition →		0.46	0.58	0.68	0.74
Depreciation/Fixed assets Full definition →		0.35	0.41	0.36	0.33
Capex/Depreciation Full definition →		(0.81)	(0.83)	(1.01)	(0.93)
Revenue per Share Full definition →		0.07	0.08	0.07	0.07
Operating CF per Share Full definition →		(0.22)	(0.24)	(0.26)	(0.27)
Capex per Share Full definition →		(0.03)	(0.03)	(0.04)	(0.03)
Capex to Sales Full definition →		0.46	0.42	0.50	0.43

Show all line items

Columns are period end dates

Stockrow Weekly