Saturday 17 October 2026
Export VRSN’s income statement to Excel — free account
VeriSign, Inc.
VRSN Technology Software Infrastructure
VeriSign, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.7 billion, up 6.37% from fiscal 2024. In the quarter to June 2026, revenue grew 6.03%, EPS grew 7.69%, free cash flow grew 9.30% and total debt rose 30.6%, each against the same quarter a year earlier. Member of the S&P 500; revenue growth for ten consecutive years, operating cash flow growth for five; insiders bought in the last twelve months.
302.34
1.75
−0.58%
Follow VRSN
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 70.26 | 76.45 | 105.40 | 142.37 | 148.77 | 184.60 | 155.25 | 188.44 | 167.05 | 203.66 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 91.99 | 118.28 | 176.76 | 221.78 | 221.30 | 257.03 | 253.89 | 229.72 | 209.61 | 310.60 | |||||
| People | |||||||||||||||
| People | Employees | 990 | 952 | 900 | 872 | 909 | 904 | 917 | 908 | 932 | 928 | ||||
| Revenue/emp, $m | 1.15 | 1.22 | 1.35 | 1.41 | 1.39 | 1.47 | 1.55 | 1.64 | 1.67 | 1.79 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 1,142 | 1,165 | 1,215 | 1,232 | 1,265 | 1,328 | 1,425 | 1,493 | 1,557 | 1,657 | ||||
| Gross margin, % | 82.64 | 83.41 | 84.19 | 85.35 | 85.76 | 85.55 | 85.91 | 86.79 | 87.71 | 88.15 | |||||
| EBT | 581 | 599 | 730 | 759 | 750 | 782 | 880 | 977 | 1,022 | 1,069 | |||||
| EBT margin, % | 50.88 | 51.41 | 60.04 | 61.61 | 59.30 | 58.92 | 61.77 | 65.40 | 65.62 | 64.50 | |||||
| Net income | 441 | 457 | 582 | 612 | 815 | 785 | 674 | 818 | 786 | 826 | |||||
| Depreciation | 66 | 35 | 30 | 46 | 46 | 48 | 39 | 16 | 16 | 20 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 10.67 | 11.61 | 10.71 | 10.39 | 10.99 | 11.85 | 13.21 | 14.44 | 15.88 | 17.72 | ||||
| Earnings | 4.12 | 4.56 | 5.13 | 5.17 | 7.08 | 7.01 | 6.24 | 7.91 | 8.01 | 8.83 | |||||
| Cash flow | 6.48 | 7.00 | 6.15 | 6.36 | 6.34 | 7.21 | 7.70 | 8.26 | 9.20 | 11.67 | |||||
| Capex | (1.58) | (0.49) | (0.33) | (0.34) | (0.38) | (0.47) | (0.25) | (0.44) | (0.29) | (0.24) | |||||
| Free cash flow | 4.89 | 6.51 | 5.82 | 6.02 | 5.97 | 6.73 | 7.45 | 7.81 | 8.91 | 11.43 | |||||
| Book value | (11.22) | (12.56) | (12.21) | (12.57) | (12.08) | (11.25) | (14.48) | (15.29) | (19.96) | (23.04) | |||||
| Shares, m | 107 | 100 | 113 | 119 | 115 | 112 | 108 | 103 | 98 | 94 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 18.76 | 24.01 | 28.79 | 37.27 | 30.65 | 36.16 | 32.31 | 25.45 | 25.84 | 27.51 | ||||
| P/S | 7.24 | 9.43 | 13.85 | 18.54 | 19.69 | 21.41 | 15.29 | 13.96 | 13.04 | 13.71 | |||||
| P/B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| EV/Sales | 7.30 | 9.42 | 14.79 | 19.01 | 20.18 | 21.85 | 15.86 | 14.54 | 13.80 | 14.62 | |||||
| EV/FCF | 12.52 | 16.80 | 27.20 | 32.81 | 37.18 | 38.47 | 28.12 | 26.87 | 24.58 | 22.67 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 693 | 703 | 698 | 754 | 730 | 807 | 831 | 854 | 903 | 1,091 | ||||
| Capex | (170) | (49) | (37) | (40) | (43) | (53) | (27) | (46) | (28) | (23) | |||||
| Free cash flow | 523 | 653 | 661 | 714 | 687 | 754 | 804 | 808 | 875 | 1,068 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 320 | 886 | 369 | 313 | 229 | 195 | (78) | (200) | (867) | (681) | ||||
| Total debt | 1,867 | 2,410 | 1,785 | 1,793 | 1,790 | 1,786 | 1,788 | 1,790 | 1,792 | 1,788 | |||||
| Net debt | 69 | (5) | 515 | 575 | 623 | 580 | 808 | 864 | 1,192 | 1,208 | |||||
| Shareholders’ equity | (1,201) | (1,260) | (1,385) | (1,490) | (1,390) | (1,260) | (1,562) | (1,581) | (1,958) | (2,154) | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 18.78 | 17.33 | 23.99 | 32.50 | 45.01 | 41.85 | 36.25 | 46.96 | 49.80 | 60.44 | ||||
| ROIC | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| ROE | (38.81) | (37.16) | (44.03) | (42.59) | (56.58) | (59.21) | (47.74) | (52.02) | (44.40) | (40.16) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
VeriSign, Inc. vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| OKTA Okta, Inc. | $36.5B | 111× | 72.2× | +10.58% (above 0%: growing) | +76.32% (above 0%: growing) | +38.89% (above 0%: growing) | 79.63% | 13.29% | Compare |
| ZS Zscaler, Inc. | $35.9B | — (loss-making) | — (loss-making) | +24.88% (above 0%: growing) | n/m | −64.66% (below 0%: shrinking) | 76.73% | (1.72%) | Compare |
| MDB MongoDB, Inc. | $29.5B | 456× | 2,423× | +30.50% (above 0%: growing) | n/m | +94.79% (above 0%: growing) | 73.83% | 3.68% | Compare |
| VRSN VeriSign, Inc. | $27.5B | 32.8× | 31.1× | +6.03% (above 0%: growing) | +7.69% (above 0%: growing) | +9.30% (above 0%: growing) | 88.50% | 68.18% | |
| CPAY Corpay, Inc. | $26.7B | 24.0× | 16.3× | +21.49% (above 0%: growing) | −6.95% (below 0%: shrinking) | +30.16% (above 0%: growing) | 100.00% | 35.28% | Compare |
| FFIV F5, Inc. | $25.9B | 34.8× | 33.5× | +10.85% (above 0%: growing) | +11.55% (above 0%: growing) | +12.46% (above 0%: growing) | 82.25% | 24.65% | Compare |
| IOT Samsara Inc. | $24.9B | 241× | 208× | +29.88% (above 0%: growing) | n/m | +46.50% (above 0%: growing) | 77.21% | 0.96% | Compare |
| RBRK Rubrik, Inc. | $24.6B | — (loss-making) | — (loss-making) | +37.89% (above 0%: growing) | n/m | +14.13% (above 0%: growing) | 78.44% | (16.83%) | Compare |
| GPN Global Payments Inc. | $22.3B | — (loss-making) | — (loss-making) | +68.63% (above 0%: growing) | −94.95% (below 0%: shrinking) | −35.83% (below 0%: shrinking) | 61.04% | 10.15% | Compare |
| Median of peers | $26.3B | 111× | 72.2× | +27.38% | +2.30% | +22.14% | 77.83% | 6.92% |
VRSN metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
VeriSign, Inc. (VRSN) key facts
- Strength: VeriSign, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.7 billion, up 6.37% from fiscal 2024.
- Strength: Net income was $825.7 million, or $8.83 per share (basic), a net margin of 49.8%.
- VeriSign, Inc. (VRSN) is a Software Infrastructure company in the Technology sector, listed on Nasdaq.
- As of October 16, 2026, VRSN traded at $302.34, a market capitalization of $27.5 billion.
- At that price the stock trades at 32.8× trailing-twelve-month earnings and 16.1× sales; its P/E is higher than 73% of its own readings over the past ten years.
- VeriSign, Inc. pays an annual dividend of $3.20 per share, a yield of 1.06%, with a payout ratio of 34.7%.
- Return on equity was −40.2% and debt-to-equity -1.04.
- Its Piotroski F-score is 8 out of 9 and its Altman Z-score is −5.09 (distress zone) for fiscal 2025.
VeriSign, Inc. (VRSN) Latest News
No news at this impact. Lower the threshold for more.