Saturday 17 October 2026
Export VOXR’s income statement to Excel — free account
Vox Royalty Corp.
VOXR Basic Materials Other Precious Metals & Mining
Vox Royalty Corp.’s revenue for fiscal 2025 (year ended December 2025) was $16.6 million, up 50.5% from fiscal 2024. In the quarter to June 2026, revenue grew 122.6%, EPS grew 3,389.5% and free cash flow grew 146.4%, each against the same quarter a year earlier. Dividend growth for five consecutive years, operating cash flow growth for five.
5.03
0.05
+1.00%
Follow VOXR
| Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | — | — | 7 | 6 | 3 | 4 |
P/E ratio |
— | — | 313.51 | 313.51 | 313.51 | 0.00 | 0.00 | 60.46 |
P/S ratio |
— | — | 0.00 | 0.00 | 11.62 | 7.92 | 10.66 | 15.79 |
Altman Z-Score |
— | — | 28.07 | 8.28 | 8.82 | 7.34 | 8.14 | 9.56 |
P/FCF ratio |
— | — | 0.00 | 0.00 | 48.28 | 0.00 | 66.68 | 0.00 |
Altman Z″-Score (non-manufacturers) |
— | — | 2.87 | 1.10 | 4.54 | 5.90 | 4.78 | 6.60 |
Beneish M-Score |
— | — | — | 17.50 | (0.92) | (2.39) | (3.41) | (2.76) |
P/Operating CF |
— | — | 0.00 | 0.00 | 58.29 | 41.66 | 940.49 | 42.46 |
Dividend Safety Score |
— | — | — | — | — | — | — | 52 |
P/B ratio |
— | — | 0.00 | 0.00 | 2.79 | 2.17 | 2.73 | 2.45 |
Price to Tangible BV |
— | — | 0.00 | 0.00 | 2.90 | 2.23 | 2.80 | 2.47 |
EV/Sales |
— | — | 0.00 | 0.00 | 11.12 | 7.17 | 9.87 | 15.71 |
EV/EBITDA |
— | — | 0.00 | 0.00 | 38.19 | 20.78 | 24.71 | 31.44 |
EV/Operating CF |
— | — | 0.00 | 0.00 | 46.24 | 16.74 | 19.97 | 24.32 |
EV/FCF |
— | — | 0.00 | 0.00 | 46.24 | (140.76) | 61.72 | (3.37) |
Quick Ratio |
19.60 | 0.65 | 14.34 | 4.02 | 2.08 | 4.43 | 4.03 | 2.62 |
Current Ratio |
19.60 | 0.67 | 15.73 | 4.22 | 2.28 | 4.57 | 4.19 | 2.73 |
Net Debt/EBITDA |
5.83 | 0.13 | 0.48 | 3.35 | (1.69) | (2.20) | (1.98) | (0.17) |
Debt/Assets |
0.00% | 14.92% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 5.43% |
Debt/Equity |
0.00 | 0.22 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 |
Asset Turnover |
— | 0.00 | 0.01 | 0.17 | 0.25 | 0.26 | 0.21 | 0.19 |
Operating CF/Net income |
0.25 | 0.03 | 0.18 | (0.19) | 6.24 | (52.14) | (3.31) | 1.82 |
Capex/Depreciation |
— | — | 0.00 | (8.10) | (2.29) | (2.16) | (1.11) | (10.98) |
Interest Coverage |
— | 0.00 | (105.91) | (266.16) | 5.62 | — | 3.47 | 1.87 |
| 0.00% | (66.83%) | (125.84%) | (23.84%) | 1.17% | (0.25%) | (3.75%) | 7.84% | |
| 0.00% | (46.54%) | (107.68%) | (19.43%) | 0.95% | (0.21%) | (3.17%) | 6.74% | |
ROIC |
0.00% | 0.00% | 0.00% | (15.34%) | 0.90% | 3.04% | 1.99% | 0.94% |
Return on Tangible Assets |
(20.63%) | (83.64%) | (88.30%) | (17.34%) | 0.90% | (0.21%) | (3.49%) | 4.99% |
Average Days of Receivables |
— | — | 256.13 | 54.52 | 85.80 | 104.00 | 96.40 | 62.74 |
Research and Development Expense of Revenue |
— | — | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
0.00% | 0.00% | 5,081.75% | 160.21% | 69.42% | 53.86% | 60.26% | 41.31% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.11 | 0.06 | 0.03 | 0.02 | 0.02 | 0.01 |
Share Based Compensation of Revenue |
— | — | 0.00% | 38.65% | 12.39% | 13.51% | 19.37% | 11.98% |
Graham Net Nets |
— | — | 0.00 | 0.00 | 0.00 | 0.06 | 0.03 | (0.02) |
Graham Number |
— | — | 0.00 | 0.00 | 0.37 | 0.00 | 0.00 | 1.85 |
Earnings Yield |
— | — | 0.32% | 0.32% | 0.32% | (0.30%) | (1.43%) | 1.65% |
Free Cash Flow Yield |
— | — | 0.00% | 0.00% | 2.07% | (0.64%) | 1.50% | (29.56%) |
Revenue per Share |
0.00 | 0.00 | 0.00 | 0.10 | 0.20 | 0.26 | 0.22 | 0.30 |
Operating CF per Share |
(0.19) | (0.02) | (0.07) | 0.02 | 0.05 | 0.11 | 0.11 | 0.19 |
Capex per Share |
0.00 | 0.00 | 0.00 | (0.25) | (0.11) | (0.12) | (0.07) | (1.33) |
Free Cash Flow per Share |
(0.19) | (0.02) | (0.07) | (0.23) | (0.06) | 0.00 | 0.04 | (1.14) |
Cash per Share |
3.85 | 0.49 | 0.11 | 0.19 | 0.10 | 0.20 | 0.17 | 0.15 |
Shareholders Equity per Share |
3.66 | 1.79 | 0.48 | 0.55 | 0.83 | 0.95 | 0.86 | 1.93 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
3.66 | 1.79 | 0.48 | 0.55 | 0.83 | 0.95 | 0.86 | 1.93 |
Free Cash Flow |
(0.03) | (0.04) | (1.95) | (8.60) | (2.60) | (0.16) | 1.77 | (63.07) |
Working Capital |
0.58 | (0.45) | 3.35 | 6.21 | 3.80 | 10.38 | 9.24 | 7.21 |
Capital Expenditures |
— | (1.21) | (4.36) | (9.37) | (4.65) | (5.43) | (3.69) | (73.81) |
Net Current Asset Value |
0.58 | (0.71) | 2.30 | 1.54 | 0.38 | 5.50 | 3.81 | (4.97) |
EV/EBIT |
— | — | 0.00 | 0.00 | 210.19 | 51.02 | 99.64 | 165.08 |
Capex to Sales |
— | — | 0.00 | 2.56 | 0.55 | 0.44 | 0.33 | 4.44 |
Price to Operating Income |
— | — | 0.00 | 0.00 | 219.46 | 56.42 | 107.64 | 165.95 |
| Other line items | ||||||||
Depreciation/Fixed assets |
— | 0.00 | 0.02 | 0.07 | 0.06 | 0.07 | 0.09 | 0.06 |
Cash ROIC |
(2.47%) | (0.82%) | (11.38%) | (30.79%) | (6.57%) | (0.29%) | 3.41% | (51.77%) |
Accounts Receivable Turnover |
— | — | 0.00 | 11.43 | 6.68 | 4.47 | 3.44 | 5.76 |
Accounts Payable Turnover |
— | — | 1.09 | 1.48 | 1.27 | 1.29 | 1.94 | 2.98 |
Inventory Turnover |
— | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
— | 0.00 | 460.97 | 423.99 | 349.58 | 288.02 | 161.94 | 167.40 |
Days of Inventory on Hand |
— | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
— | — | — | 0.32 | 1.27 | 2.75 | 3.21 | 2.89 |
Average Payables |
— | — | 0.13 | 0.66 | 1.45 | 1.80 | 1.62 | 2.19 |
Average Assets |
— | 2.72 | 10.03 | 21.27 | 34.56 | 47.26 | 52.04 | 87.39 |
Average Common Equity |
— | 1.90 | 8.59 | 17.34 | 28.06 | 40.17 | 43.99 | 75.05 |
Columns are period end dates