stockrow
Monday 9 November 2026
Export VOXR’s income statement to Excel — free account
Vox Royalty Corp.
VOXRBasic Materials Other Precious Metals & Mining
Vox Royalty Corp.’s revenue for fiscal 2025 (year ended December 2025) was $16.6 million, up 50.5% from fiscal 2024.
- Revenue
- +122.6%
- EPS
- +3,389.5%
- Free cash flow
- +146.4%
Quarter to June 2026, against a year earlier
4.92
0.02
+0.41%
Follow VOXR
Alert me
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | |
|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
4 | 3 | 6 | 7 | — | — | — | — |
P/E ratio |
60.46 | 0.00 | 0.00 | 313.51 | 313.51 | 313.51 | — | — |
P/S ratio |
15.79 | 10.66 | 7.92 | 11.62 | 0.00 | 0.00 | — | — |
Altman Z-Score |
9.56 | 8.14 | 7.34 | 8.82 | 8.28 | 28.07 | — | — |
P/FCF ratio |
0.00 | 66.68 | 0.00 | 48.28 | 0.00 | 0.00 | — | — |
Altman Z″-Score (non-manufacturers) |
6.60 | 4.78 | 5.90 | 4.54 | 1.10 | 2.87 | — | — |
Beneish M-Score |
(2.76) | (3.41) | (2.39) | (0.92) | 17.50 | — | — | — |
P/Operating CF |
42.46 | 940.49 | 41.66 | 58.29 | 0.00 | 0.00 | — | — |
Dividend Safety Score |
52 | — | — | — | — | — | — | — |
P/B ratio |
2.45 | 2.73 | 2.17 | 2.79 | 0.00 | 0.00 | — | — |
Price to Tangible BV |
2.47 | 2.80 | 2.23 | 2.90 | 0.00 | 0.00 | — | — |
EV/Sales |
15.71 | 9.87 | 7.17 | 11.12 | 0.00 | 0.00 | — | — |
EV/EBITDA |
31.44 | 24.71 | 20.78 | 38.19 | 0.00 | 0.00 | — | — |
EV/Operating CF |
24.32 | 19.97 | 16.74 | 46.24 | 0.00 | 0.00 | — | — |
EV/FCF |
(3.37) | 61.72 | (140.76) | 46.24 | 0.00 | 0.00 | — | — |
Quick Ratio |
2.62 | 4.03 | 4.43 | 2.08 | 4.02 | 14.34 | 0.65 | 19.60 |
Current Ratio |
2.73 | 4.19 | 4.57 | 2.28 | 4.22 | 15.73 | 0.67 | 19.60 |
Net Debt/EBITDA |
(0.17) | (1.98) | (2.20) | (1.69) | 3.35 | 0.48 | 0.13 | 5.83 |
Debt/Assets |
5.43% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 14.92% | 0.00% |
Debt/Equity |
0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 | 0.00 |
Asset Turnover |
0.19 | 0.21 | 0.26 | 0.25 | 0.17 | 0.01 | 0.00 | — |
Operating CF/Net income |
1.82 | (3.31) | (52.14) | 6.24 | (0.19) | 0.18 | 0.03 | 0.25 |
Capex/Depreciation |
(10.98) | (1.11) | (2.16) | (2.29) | (8.10) | 0.00 | — | — |
Interest Coverage |
1.87 | 3.47 | — | 5.62 | (266.16) | (105.91) | 0.00 | — |
| 7.84% | (3.75%) | (0.25%) | 1.17% | (23.84%) | (125.84%) | (66.83%) | 0.00% | |
| 6.74% | (3.17%) | (0.21%) | 0.95% | (19.43%) | (107.68%) | (46.54%) | 0.00% | |
ROIC |
0.94% | 1.99% | 3.04% | 0.90% | (15.34%) | 0.00% | 0.00% | 0.00% |
Return on Tangible Assets |
4.99% | (3.49%) | (0.21%) | 0.90% | (17.34%) | (88.30%) | (83.64%) | (20.63%) |
Average Days of Receivables |
62.74 | 96.40 | 104.00 | 85.80 | 54.52 | 256.13 | — | — |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — | — |
Selling, General and Administrative Expense of Revenue |
41.31% | 60.26% | 53.86% | 69.42% | 160.21% | 5,081.75% | 0.00% | 0.00% |
Intangible Assets out of Total Assets |
0.01 | 0.02 | 0.02 | 0.03 | 0.06 | 0.11 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
11.98% | 19.37% | 13.51% | 12.39% | 38.65% | 0.00% | — | — |
Graham Net Nets |
(0.02) | 0.03 | 0.06 | 0.00 | 0.00 | 0.00 | — | — |
Graham Number |
1.85 | 0.00 | 0.00 | 0.37 | 0.00 | 0.00 | — | — |
Earnings Yield |
1.65% | (1.43%) | (0.30%) | 0.32% | 0.32% | 0.32% | — | — |
Free Cash Flow Yield |
(29.56%) | 1.50% | (0.64%) | 2.07% | 0.00% | 0.00% | — | — |
Revenue per Share |
0.30 | 0.22 | 0.26 | 0.20 | 0.10 | 0.00 | 0.00 | 0.00 |
Operating CF per Share |
0.19 | 0.11 | 0.11 | 0.05 | 0.02 | (0.07) | (0.02) | (0.19) |
Capex per Share |
(1.33) | (0.07) | (0.12) | (0.11) | (0.25) | 0.00 | 0.00 | 0.00 |
Free Cash Flow per Share |
(1.14) | 0.04 | 0.00 | (0.06) | (0.23) | (0.07) | (0.02) | (0.19) |
Cash per Share |
0.15 | 0.17 | 0.20 | 0.10 | 0.19 | 0.11 | 0.49 | 3.85 |
Shareholders Equity per Share |
1.93 | 0.86 | 0.95 | 0.83 | 0.55 | 0.48 | 1.79 | 3.66 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
1.93 | 0.86 | 0.95 | 0.83 | 0.55 | 0.48 | 1.79 | 3.66 |
Free Cash Flow |
(63.07) | 1.77 | (0.16) | (2.60) | (8.60) | (1.95) | (0.04) | (0.03) |
Working Capital |
7.21 | 9.24 | 10.38 | 3.80 | 6.21 | 3.35 | (0.45) | 0.58 |
Capital Expenditures |
(73.81) | (3.69) | (5.43) | (4.65) | (9.37) | (4.36) | (1.21) | — |
Net Current Asset Value |
(4.97) | 3.81 | 5.50 | 0.38 | 1.54 | 2.30 | (0.71) | 0.58 |
EV/EBIT |
165.08 | 99.64 | 51.02 | 210.19 | 0.00 | 0.00 | — | — |
Capex to Sales |
4.44 | 0.33 | 0.44 | 0.55 | 2.56 | 0.00 | — | — |
Price to Operating Income |
165.95 | 107.64 | 56.42 | 219.46 | 0.00 | 0.00 | — | — |
| Other line items | ||||||||
Depreciation/Fixed assets |
0.06 | 0.09 | 0.07 | 0.06 | 0.07 | 0.02 | 0.00 | — |
Cash ROIC |
(51.77%) | 3.41% | (0.29%) | (6.57%) | (30.79%) | (11.38%) | (0.82%) | (2.47%) |
Accounts Receivable Turnover |
5.76 | 3.44 | 4.47 | 6.68 | 11.43 | 0.00 | — | — |
Accounts Payable Turnover |
2.98 | 1.94 | 1.29 | 1.27 | 1.48 | 1.09 | — | — |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — |
Average Days of Payables |
167.40 | 161.94 | 288.02 | 349.58 | 423.99 | 460.97 | 0.00 | — |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — |
Average Receivables |
2.89 | 3.21 | 2.75 | 1.27 | 0.32 | — | — | — |
Average Payables |
2.19 | 1.62 | 1.80 | 1.45 | 0.66 | 0.13 | — | — |
Average Assets |
87.39 | 52.04 | 47.26 | 34.56 | 21.27 | 10.03 | 2.72 | — |
Average Common Equity |
75.05 | 43.99 | 40.17 | 28.06 | 17.34 | 8.59 | 1.90 | — |
Columns are period end dates