Saturday 17 October 2026 Export VOXR’s income statement to Excel — free account

Vox Royalty Corp.

VOXR Basic Materials Other Precious Metals & Mining

Vox Royalty Corp.’s revenue for fiscal 2025 (year ended December 2025) was $16.6 million, up 50.5% from fiscal 2024. In the quarter to June 2026, revenue grew 122.6%, EPS grew 3,389.5% and free cash flow grew 146.4%, each against the same quarter a year earlier. Dividend growth for five consecutive years, operating cash flow growth for five.

5.03 0.05 +1.00%

Follow VOXR

Alert me

Market cap: $346.1M
P/E: 7.2×
Fwd P/E: 12.3×
Dividend yield: 1.14%
F-score: 4/9
Altman Z: 9.56
Beneish M: −2.76
Dividend safety: 52/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
Piotroski F-Score Full definition →	—	—	—	—	7	6	3	4
P/E ratio Full definition →	—	—	313.51	313.51	313.51	0.00	0.00	60.46
P/S ratio Full definition →	—	—	0.00	0.00	11.62	7.92	10.66	15.79
Altman Z-Score Full definition →	—	—	28.07	8.28	8.82	7.34	8.14	9.56
P/FCF ratio Full definition →	—	—	0.00	0.00	48.28	0.00	66.68	0.00
Altman Z″-Score (non-manufacturers) Full definition →	—	—	2.87	1.10	4.54	5.90	4.78	6.60
Beneish M-Score Full definition →	—	—	—	17.50	(0.92)	(2.39)	(3.41)	(2.76)
P/Operating CF Full definition →	—	—	0.00	0.00	58.29	41.66	940.49	42.46
Dividend Safety Score Full definition →	—	—	—	—	—	—	—	52
P/B ratio Full definition →	—	—	0.00	0.00	2.79	2.17	2.73	2.45
Price to Tangible BV Full definition →	—	—	0.00	0.00	2.90	2.23	2.80	2.47
EV/Sales Full definition →	—	—	0.00	0.00	11.12	7.17	9.87	15.71
EV/EBITDA Full definition →	—	—	0.00	0.00	38.19	20.78	24.71	31.44
EV/Operating CF Full definition →	—	—	0.00	0.00	46.24	16.74	19.97	24.32
EV/FCF Full definition →	—	—	0.00	0.00	46.24	(140.76)	61.72	(3.37)
Quick Ratio Full definition →	19.60	0.65	14.34	4.02	2.08	4.43	4.03	2.62
Current Ratio Full definition →	19.60	0.67	15.73	4.22	2.28	4.57	4.19	2.73
Net Debt/EBITDA Full definition →	5.83	0.13	0.48	3.35	(1.69)	(2.20)	(1.98)	(0.17)
Debt/Assets Full definition →	0.00%	14.92%	0.00%	0.00%	0.00%	0.00%	0.00%	5.43%
Debt/Equity Full definition →	0.00	0.22	0.00	0.00	0.00	0.00	0.00	0.06
Asset Turnover Full definition →	—	0.00	0.01	0.17	0.25	0.26	0.21	0.19
Operating CF/Net income Full definition →	0.25	0.03	0.18	(0.19)	6.24	(52.14)	(3.31)	1.82
Capex/Depreciation Full definition →	—	—	0.00	(8.10)	(2.29)	(2.16)	(1.11)	(10.98)
Interest Coverage Full definition →	—	0.00	(105.91)	(266.16)	5.62	—	3.47	1.87
ROE Full definition →	0.00%	(66.83%)	(125.84%)	(23.84%)	1.17%	(0.25%)	(3.75%)	7.84%
ROA Full definition →	0.00%	(46.54%)	(107.68%)	(19.43%)	0.95%	(0.21%)	(3.17%)	6.74%
ROIC Full definition →	0.00%	0.00%	0.00%	(15.34%)	0.90%	3.04%	1.99%	0.94%
Return on Tangible Assets Full definition →	(20.63%)	(83.64%)	(88.30%)	(17.34%)	0.90%	(0.21%)	(3.49%)	4.99%
Average Days of Receivables Full definition →	—	—	256.13	54.52	85.80	104.00	96.40	62.74
Research and Development Expense of Revenue Full definition →	—	—	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	0.00%	0.00%	5,081.75%	160.21%	69.42%	53.86%	60.26%	41.31%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.11	0.06	0.03	0.02	0.02	0.01
Share Based Compensation of Revenue Full definition →	—	—	0.00%	38.65%	12.39%	13.51%	19.37%	11.98%
Graham Net Nets Full definition →	—	—	0.00	0.00	0.00	0.06	0.03	(0.02)
Graham Number Full definition →	—	—	0.00	0.00	0.37	0.00	0.00	1.85
Earnings Yield Full definition →	—	—	0.32%	0.32%	0.32%	(0.30%)	(1.43%)	1.65%
Free Cash Flow Yield Full definition →	—	—	0.00%	0.00%	2.07%	(0.64%)	1.50%	(29.56%)
Revenue per Share Full definition →	0.00	0.00	0.00	0.10	0.20	0.26	0.22	0.30
Operating CF per Share Full definition →	(0.19)	(0.02)	(0.07)	0.02	0.05	0.11	0.11	0.19
Capex per Share Full definition →	0.00	0.00	0.00	(0.25)	(0.11)	(0.12)	(0.07)	(1.33)
Free Cash Flow per Share Full definition →	(0.19)	(0.02)	(0.07)	(0.23)	(0.06)	0.00	0.04	(1.14)
Cash per Share Full definition →	3.85	0.49	0.11	0.19	0.10	0.20	0.17	0.15
Shareholders Equity per Share Full definition →	3.66	1.79	0.48	0.55	0.83	0.95	0.86	1.93
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	3.66	1.79	0.48	0.55	0.83	0.95	0.86	1.93
Free Cash Flow Full definition →	(0.03)	(0.04)	(1.95)	(8.60)	(2.60)	(0.16)	1.77	(63.07)
Working Capital Full definition →	0.58	(0.45)	3.35	6.21	3.80	10.38	9.24	7.21
Capital Expenditures Full definition →	—	(1.21)	(4.36)	(9.37)	(4.65)	(5.43)	(3.69)	(73.81)
Net Current Asset Value Full definition →	0.58	(0.71)	2.30	1.54	0.38	5.50	3.81	(4.97)
EV/EBIT Full definition →	—	—	0.00	0.00	210.19	51.02	99.64	165.08
Capex to Sales Full definition →	—	—	0.00	2.56	0.55	0.44	0.33	4.44
Price to Operating Income Full definition →	—	—	0.00	0.00	219.46	56.42	107.64	165.95
Other line items
Depreciation/Fixed assets Full definition →	—	0.00	0.02	0.07	0.06	0.07	0.09	0.06
Cash ROIC Full definition →	(2.47%)	(0.82%)	(11.38%)	(30.79%)	(6.57%)	(0.29%)	3.41%	(51.77%)
Accounts Receivable Turnover Full definition →	—	—	0.00	11.43	6.68	4.47	3.44	5.76
Accounts Payable Turnover Full definition →	—	—	1.09	1.48	1.27	1.29	1.94	2.98
Inventory Turnover Full definition →	—	—	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	—	0.00	460.97	423.99	349.58	288.02	161.94	167.40
Days of Inventory on Hand Full definition →	—	—	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	—	—	—	0.32	1.27	2.75	3.21	2.89
Average Payables Full definition →	—	—	0.13	0.66	1.45	1.80	1.62	2.19
Average Assets Full definition →	—	2.72	10.03	21.27	34.56	47.26	52.04	87.39
Average Common Equity Full definition →	—	1.90	8.59	17.34	28.06	40.17	43.99	75.05

Fold the line items

Columns are period end dates

Stockrow Weekly