Friday 6 November 2026
Export TELFY’s income statement to Excel — free account
Telefonica SA
TELFY Communication Services Telecom Services
Telefonica SA’s revenue for fiscal 2025 (year ended December 2025) was $39.7 billion, down 11.1% from fiscal 2024.
- Revenue
- −5.45%
- EPS
- +100.0%
- Free cash flow
- −124.8%
- Total debt
- −6.89%
Quarter to June 2026, against a year earlier
3.80
0.08
−2.06%
Follow TELFY
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 57,583 | 58,785 | 57,506 | 54,233 | 49,206 | 46,469 | 42,137 | 43,998 | 44,707 | 39,735 | 39,314 | (4.0%) | 37,169 | 37,934 | 38,468 | (1.1%) | |
| Gross margin, % | 70.71 | 71.12 | 71.22 | 71.84 | 69.79 | 68.79 | 67.64 | 67.29 | 67.62 | 65.40 | 66.84 | (5.3) pt | ||||||
| EBT | 3,591 | 5,196 | 6,579 | 3,044 | 2,951 | 14,310 | 3,119 | (1,594) | 603 | (1,587) | (1,755) | n/m | ||||||
| EBT margin, % | 6.24 | 8.84 | 11.44 | 5.61 | 6.00 | 30.79 | 7.40 | (3.62) | 1.35 | (3.99) | (4.46) | (10.2) pt | ||||||
| Net income | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 11.38 | 11.50 | 11.22 | 10.59 | 8.99 | 8.11 | 7.34 | 7.76 | 7.93 | 7.05 | 6.98 | (5.2%) | |||||
| Earnings | 0.46 | 0.63 | 0.67 | 0.19 | 0.27 | 1.63 | 0.33 | (0.22) | (0.06) | (0.92) | (0.73) | n/m | ||||||
| Cash flow | 2.92 | 3.05 | 3.09 | 3.29 | 2.76 | 2.12 | 2.16 | 2.22 | 2.11 | 1.95 | 1.80 | (4.4%) | ||||||
| Capex | (2.01) | (1.99) | (1.98) | (1.68) | (1.47) | (1.27) | (1.01) | (1.12) | (1.06) | (1.01) | (1.48) | (7.3%) | ||||||
| Free cash flow | 0.91 | 1.06 | 1.11 | 1.61 | 1.29 | 0.85 | 1.15 | 1.11 | 1.05 | 0.94 | 0.32 | +0.4% | ||||||
| Book value | 6.21 | 5.89 | 6.22 | 5.57 | 3.81 | 5.93 | 5.82 | 5.17 | 4.37 | 3.57 | 3.78 | (5.9%) | ||||||
| Shares, m | 5,061 | 5,110 | 5,127 | 5,119 | 5,471 | 5,727 | 5,740 | 5,668 | 5,636 | 5,637 | 5,632 | +1.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 66.57 | 14.26 | 10.90 | 25.02 | 13.93 | 2.46 | 10.68 | 0.00 | 0.00 | 0.00 | 0.00 | 14.4 | |||||
| P/S | 0.86 | 0.89 | 0.75 | 0.66 | 0.45 | 0.52 | 0.49 | 0.51 | 0.51 | 0.57 | 0.54 | 0.6 | ||||||
| P/B | 1.50 | 1.80 | 1.36 | 1.25 | 1.06 | 1.44 | 0.62 | 0.77 | 0.92 | 1.13 | 1.00 | 1.2 | ||||||
| EV/Sales | 2.01 | 1.97 | 1.72 | 1.55 | 1.43 | 1.67 | 1.23 | 1.22 | 1.21 | 1.34 | 1.33 | 1.5 | ||||||
| EV/FCF | 6.61 | 10.75 | 17.26 | 10.19 | 59.02 | (36.89) | 7.86 | 8.55 | 9.11 | 14.07 | 29.20 | 10.7 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 14,760 | 15,594 | 15,853 | 16,825 | 15,074 | 12,148 | 12,394 | 12,608 | 11,897 | 10,999 | 10,133 | (3.2%) | |||||
| Capex | (10,166) | (10,164) | (10,139) | (8,578) | (8,019) | (7,293) | (5,803) | (6,333) | (5,974) | (5,719) | (8,347) | (6.2%) | ||||||
| Free cash flow | 4,594 | 5,430 | 5,714 | 8,247 | 7,055 | 4,855 | 6,590 | 6,275 | 5,922 | 5,280 | 1,786 | +1.6% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (17,127) | (10,325) | (7,451) | (6,567) | 6,326 | (670) | (538) | (2,861) | (3,641) | (3,204) | (1,992) | (17.0%) | |||||
| Net debt | 59,392 | 54,707 | 55,272 | 48,383 | 48,343 | 35,351 | 30,965 | 31,205 | 31,294 | 30,440 | 30,772 | (7.2%) | ||||||
| Shareholders’ equity | 31,411 | 30,086 | 31,863 | 28,504 | 20,858 | 33,936 | 33,408 | 29,326 | 24,617 | 20,148 | 21,295 | (4.8%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.71 | 2.42 | 2.61 | 0.96 | 1.43 | 7.49 | 1.55 | (1.09) | (0.31) | (4.87) | (3.95) | (6.6) pt | |||||
| ROIC | 4.17 | 5.66 | 5.52 | 4.13 | 4.27 | 14.50 | 4.15 | 2.90 | 2.90 | 1.84 | 1.78 | (2.3) pt | ||||||
| ROE | 7.54 | 10.49 | 11.17 | 4.24 | 7.32 | 34.05 | 5.64 | (3.95) | (1.28) | (23.17) | (17.31) | (30.7) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 132,120 | 122,718 | 120,138 | 113,819 | 112,797 | 104,150 | 103,651 | 104,142 | 100,870 | 82,655 | — | (5.1%) | |||||
| Revenue/emp, $m | 0.44 | 0.48 | 0.48 | 0.48 | 0.44 | 0.45 | 0.41 | 0.42 | 0.44 | 0.48 | — | +1.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 25 Oct 2026
Telefonica SA vs peers in Telecom Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CHT Chunghwa Telecom Co., Ltd. | $37.9B | 29.6× | — | +5.50% (above 0%: growing) | +2.33% (above 0%: growing) | +39.64% (above 0%: growing) | 37.54% | 21.61% | Compare |
| VOD Vodafone Group PLC | $37.0B | 32.5× | 13.4× | −11.38% (below 0%: shrinking) | −130.12% (below 0%: shrinking) | −16.70% (below 0%: shrinking) | 30.36% | 0.00% | Compare |
| ORANY Orange | $29.8B | 7.1× | — | −5.73% (below 0%: shrinking) | +128.97% (above 0%: growing) | +104.16% (above 0%: growing) | 16.49% | 0.00% | Compare |
| ECHO EchoStar Corporation | $26.2B | 2.7× | 3.9× | −68.80% (below 0%: shrinking) | n/m | +133.30% (above 0%: growing) | 42.28% | 13.10% | Compare |
| CHTR Charter Communications, Inc. | $22.2B | 3.2× | 2.8× | −1.74% (below 0%: shrinking) | +14.35% (above 0%: growing) | +45.18% (above 0%: growing) | 39.27% | 22.65% | Compare |
| TELFY Telefonica SA | $21.5B | — (loss-making) | 10.8× | −5.45% (below 0%: shrinking) | n/m | −124.79% (below 0%: shrinking) | 28.59% | 10.79% | |
| VIV Telefonica Brasil S.A. | $18.1B | 29.4× | 13.0× | +20.64% (above 0%: growing) | +33.01% (above 0%: growing) | +3.07% (above 0%: growing) | 45.54% | 16.48% | Compare |
| TIGO Millicom International Cellular SA | $13.3B | 19.9× | 23.4× | +59.40% (above 0%: growing) | −83.95% (below 0%: shrinking) | +66.11% (above 0%: growing) | 75.26% | 21.20% | Compare |
| SKM SK Telecom Co., Ltd. | $11.2B | 23.6× | — | +0.47% (above 0%: growing) | +406.25% (above 0%: growing) | −29.63% (below 0%: shrinking) | 89.10% | 12.99% | Compare |
| Median of peers | $24.2B | 21.7× | 13.0× | −0.63% | +14.35% | +42.41% | 40.78% | 14.79% |
Telefonica SA (TELFY) Latest News
26 Oct
20 Oct
19 Oct
29 Jul
1 Jul
17 Jun
15 May
14 May
TELFY metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score