Friday 6 November 2026 Export VICR’s income statement to Excel — free account

Vicor Corporation

VICR Technology Electronic Components

Vicor Corporation’s revenue for fiscal 2025 (year ended December 2025) was $452.7 million, up 26.1% from fiscal 2024.

Revenue: +78.5%
EPS: +117.5%
Free cash flow: −1.05%

Quarter to September 2026, against a year earlier

143.21 8.11 +6.00%

Follow VICR

Alert me

Market cap: $6.2B
P/E: 34.8×
Fwd P/E: 48.0×
Dividend yield: —
F-score: 8/9
Altman Z: 42.48
Beneish M: −2.19
Dividend safety: n/a

Overview Business Profile Earnings & Analysis Segments Valuation Filings

	Sep '26	Jun '26	Mar '26	Dec '25	Older periods
P/E ratio Full definition →	73.52	119.05	53.14	41.52	+8 more quarters Free account
P/S ratio Full definition →	23.77	36.80	15.52	10.90
P/FCF ratio Full definition →	261.82	340.28	83.83	41.40
P/Operating CF Full definition →	265.68	511.02	(1,857.10)	314.26
P/B ratio Full definition →	14.70	20.90	9.71	6.93
Price to Tangible BV Full definition →	14.70	20.90	9.71	6.93
EV/Sales Full definition →	22.86	35.85	14.66	10.01
EV/EBITDA Full definition →	79.57	155.15	57.74	44.18
EV/Operating CF Full definition →	133.39	201.35	59.89	32.49
EV/FCF Full definition →	251.74	331.43	79.21	38.02
Quick Ratio Full definition →	9.56	10.53	11.25	7.10
Current Ratio Full definition →	11.44	13.25	14.30	8.99
Net Debt/EBITDA Full definition →	(6.61)	(11.25)	(18.19)	(19.31)
Debt/Assets Full definition →	0.00%	0.00%	0.00%	0.00%
Debt/Equity Full definition →	0.00	0.00	0.00	0.00
Asset Turnover Full definition →	0.66	0.60	0.64	0.63
Operating CF/Net income Full definition →	0.79	0.69	(0.19)	0.34
Capex/Depreciation Full definition →	(2.90)	(2.06)	(2.32)	(1.07)
Research and Development Expense of Revenue Full definition →	12.16%	14.40%	19.73%	19.15%
Selling, General and Administrative Expense of Revenue Full definition →	19.56%	19.25%	20.53%	21.62%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	2.71%	2.92%	3.41%	4.07%
Graham Net Nets Full definition →	0.05	0.04	0.08	0.10
Graham Number Full definition →	41.69	36.11	33.63	30.64
Earnings Yield Full definition →	1.36%	0.84%	1.88%	2.41%
Free Cash Flow Yield Full definition →	0.38%	0.29%	1.19%	2.42%
Revenue per Share Full definition →	4.27	3.12	2.48	2.38
Operating CF per Share Full definition →	1.09	0.74	(0.09)	0.35
Capex per Share Full definition →	(0.35)	(0.24)	(0.27)	(0.12)
Free Cash Flow per Share Full definition →	0.74	0.50	(0.36)	0.23
Cash per Share Full definition →	11.12	9.87	8.89	8.94
Shareholders Equity per Share Full definition →	19.65	18.17	16.59	15.80
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00
Book value per Share Full definition →	19.65	18.17	16.59	15.80
Free Cash Flow Full definition →	34.11	22.97	(16.33)	10.17
Working Capital Full definition →	693.67	619.75	557.54	522.04
Capital Expenditures Full definition →	(16.06)	(11.17)	(12.39)	(5.54)
Net Current Asset Value Full definition →	685.10	610.78	548.71	513.35
EV/EBIT Full definition →	91.80	192.32	69.96	55.40
Capex to Sales Full definition →	0.08	0.08	0.11	0.05
Price to Operating Income Full definition →	95.48	197.45	74.05	60.33
Other line items
Average Receivables Full definition →	87.87	67.01	66.63	56.83
Average Payables Full definition →	19.86	18.61	16.80	10.51
Average Inventory Full definition →	101.61	99.99	96.67	98.69
Average Assets Full definition →	845.93	793.84	734.96	713.47
Average Common Equity Full definition →	768.46	721.73	667.34	641.05

Show all line items

Columns are period end dates · fundamentals updated 3 Nov 2026

Stockrow Weekly