Friday 6 November 2026
Export VICR’s income statement to Excel — free account
Vicor Corporation
VICR Technology Electronic Components
Vicor Corporation’s revenue for fiscal 2025 (year ended December 2025) was $452.7 million, up 26.1% from fiscal 2024.
- Revenue
- +78.5%
- EPS
- +117.5%
- Free cash flow
- −1.05%
Quarter to September 2026, against a year earlier
141.54
6.44
+4.77%
Follow VICR
Alert me
| Older periods | Dec '25 | Mar '26 | Jun '26 | Sep '26 | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
41.52 | 53.14 | 119.05 | 73.52 |
P/S ratio |
10.90 | 15.52 | 36.80 | 23.77 | |
P/FCF ratio |
41.40 | 83.83 | 340.28 | 261.82 | |
P/Operating CF |
314.26 | (1,857.10) | 511.02 | 265.68 | |
P/B ratio |
6.93 | 9.71 | 20.90 | 14.70 | |
Price to Tangible BV |
6.93 | 9.71 | 20.90 | 14.70 | |
EV/Sales |
10.01 | 14.66 | 35.85 | 22.86 | |
EV/EBITDA |
44.18 | 57.74 | 155.15 | 79.57 | |
EV/Operating CF |
32.49 | 59.89 | 201.35 | 133.39 | |
EV/FCF |
38.02 | 79.21 | 331.43 | 251.74 | |
Quick Ratio |
7.10 | 11.25 | 10.53 | 9.56 | |
Current Ratio |
8.99 | 14.30 | 13.25 | 11.44 | |
Net Debt/EBITDA |
(19.31) | (18.19) | (11.25) | (6.61) | |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | |
Asset Turnover |
0.63 | 0.64 | 0.60 | 0.66 | |
Operating CF/Net income |
0.34 | (0.19) | 0.69 | 0.79 | |
Capex/Depreciation |
(1.07) | (2.32) | (2.06) | (2.90) | |
Research and Development Expense of Revenue |
19.15% | 19.73% | 14.40% | 12.16% | |
Selling, General and Administrative Expense of Revenue |
21.62% | 20.53% | 19.25% | 19.56% | |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | |
Share Based Compensation of Revenue |
4.07% | 3.41% | 2.92% | 2.71% | |
Graham Net Nets |
0.10 | 0.08 | 0.04 | 0.05 | |
Graham Number |
30.64 | 33.63 | 36.11 | 41.69 | |
Earnings Yield |
2.41% | 1.88% | 0.84% | 1.36% | |
Free Cash Flow Yield |
2.42% | 1.19% | 0.29% | 0.38% | |
Revenue per Share |
2.38 | 2.48 | 3.12 | 4.27 | |
Operating CF per Share |
0.35 | (0.09) | 0.74 | 1.09 | |
Capex per Share |
(0.12) | (0.27) | (0.24) | (0.35) | |
Free Cash Flow per Share |
0.23 | (0.36) | 0.50 | 0.74 | |
Cash per Share |
8.94 | 8.89 | 9.87 | 11.12 | |
Shareholders Equity per Share |
15.80 | 16.59 | 18.17 | 19.65 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
15.80 | 16.59 | 18.17 | 19.65 | |
Free Cash Flow |
10.17 | (16.33) | 22.97 | 34.11 | |
Working Capital |
522.04 | 557.54 | 619.75 | 693.67 | |
Capital Expenditures |
(5.54) | (12.39) | (11.17) | (16.06) | |
Net Current Asset Value |
513.35 | 548.71 | 610.78 | 685.10 | |
EV/EBIT |
55.40 | 69.96 | 192.32 | 91.80 | |
Capex to Sales |
0.05 | 0.11 | 0.08 | 0.08 | |
Price to Operating Income |
60.33 | 74.05 | 197.45 | 95.48 | |
| Other line items | |||||
Average Receivables |
56.83 | 66.63 | 67.01 | 87.87 | |
Average Payables |
10.51 | 16.80 | 18.61 | 19.86 | |
Average Inventory |
98.69 | 96.67 | 99.99 | 101.61 | |
Average Assets |
713.47 | 734.96 | 793.84 | 845.93 | |
Average Common Equity |
641.05 | 667.34 | 721.73 | 768.46 |
Columns are period end dates · fundamentals updated 3 Nov 2026