Saturday 7 November 2026 Export VET’s income statement to Excel — free account

Vermilion Energy Inc.

Vermilion Energy Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, down 8.72% from fiscal 2024.

Revenue: +27.4%
EPS: −1,723.0%
Free cash flow: +110.8%
Total debt: −8.19%

Quarter to September 2026, against a year earlier

10.44 0.06 −0.57%

Follow VET

Alert me

Market cap: $1.6B
P/E: 0.0×
Fwd P/E: 16.2×
Dividend yield: 3.71%
F-score: 5/9
Altman Z: 0.28
Beneish M: −4.10
Dividend safety: 41/100

Overview

	Older periods	Dec '25	Mar '26	Jun '26	Sep '26
P/E ratio Full definition →	+8 more quarters Free account	0.00	0.00	0.00	0.00
P/S ratio Full definition →		1.02	1.69	1.10	1.25
P/FCF ratio Full definition →		2.26	3.72	2.44	11.56
P/Operating CF Full definition →		14.72	12.70	11.77	9.03
P/B ratio Full definition →		0.81	1.41	0.92	1.18
Price to Tangible BV Full definition →		0.81	1.41	0.92	1.18
EV/Sales Full definition →		1.88	2.58	1.95	1.99
EV/EBITDA Full definition →		3.37	4.59	3.38	3.40
EV/Operating CF Full definition →		3.51	4.98	3.84	4.86
EV/FCF Full definition →		4.18	5.68	4.30	18.35
Quick Ratio Full definition →		0.53	0.39	0.65	0.49
Current Ratio Full definition →		0.84	0.63	1.00	0.69
Net Debt/EBITDA Full definition →		6.31	4.44	4.00	3.75
Debt/Assets Full definition →		24.19%	23.49%	24.69%	21.42%
Debt/Equity Full definition →		0.58	0.64	0.63	0.59
Asset Turnover Full definition →		0.30	0.28	0.30	0.33
Operating CF/Net income Full definition →		(0.28)	(1.56)	1.26	(7.77)
Capex/Depreciation Full definition →		(0.96)	(0.80)	(0.66)	(1.00)
Interest Coverage Full definition →		0.02	4.51	5.89	6.45
Research and Development Expense of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		7.81%	4.59%	5.92%	4.52%
Intangible Assets out of Total Assets Full definition →		0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →		1.56%	0.50%	(0.59%)	0.87%
Graham Net Nets Full definition →		(1.48)	(1.04)	(1.39)	(1.27)
Graham Number Full definition →		0.00	0.00	0.00	0.00
Earnings Yield Full definition →		(36.69%)	(27.72%)	(22.31%)	(19.86%)
Free Cash Flow Yield Full definition →		44.19%	26.90%	41.07%	8.65%
Revenue per Share Full definition →		1.64	2.33	2.45	2.65
Operating CF per Share Full definition →		0.57	1.09	0.80	1.26
Capex per Share Full definition →		(0.89)	(0.64)	(0.51)	(0.67)
Free Cash Flow per Share Full definition →		(0.33)	0.44	0.28	0.59
Cash per Share Full definition →		0.09	0.08	0.39	0.21
Shareholders Equity per Share Full definition →		10.34	9.76	10.20	9.69
Interest Debt per Share Full definition →		0.00	0.00	0.00	0.00
Book value per Share Full definition →		10.34	9.76	10.20	9.69
Free Cash Flow Full definition →		(50.47)	67.66	43.57	89.57
Working Capital Full definition →		(62.45)	(204.30)	(0.34)	(180.53)
Capital Expenditures Full definition →		(137.65)	(98.10)	(78.26)	(102.82)
Net Current Asset Value Full definition →		(1,900.24)	(2,199.18)	(1,990.02)	(2,212.08)
EV/EBIT Full definition →		13.85	19.08	10.74	8.56
Capex to Sales Full definition →		0.55	0.28	0.21	0.25
Price to Operating Income Full definition →		7.50	12.47	6.09	5.39
Other line items
Average Receivables Full definition →		206.79	213.51	213.60	199.66
Average Payables Full definition →		323.70	348.12	294.59	305.30
Average Inventory Full definition →		31.53	31.17	43.18	26.43
Average Assets Full definition →		4,144.00	4,488.00	4,407.45	4,207.25
Average Common Equity Full definition →		1,820.82	1,748.43	1,754.58	1,721.97

Show all line items

Columns are period end dates · fundamentals updated 6 Nov 2026

Stockrow Weekly