Saturday 17 October 2026 Export VET’s income statement to Excel — free account

Vermilion Energy Inc.

Vermilion Energy Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, down 8.72% from fiscal 2024. In the quarter to June 2026, revenue grew 17.0%, EPS grew 158.7%, free cash flow grew 110.8% and total debt fell 32.4%, each against the same quarter a year earlier.

13.20 0.55 +4.35%

Follow VET

Alert me

Market cap: $1.9B
P/E: 0.0×
Fwd P/E: 21.3×
Dividend yield: 2.93%
F-score: 5/9
Altman Z: 0.28
Beneish M: −4.10
Dividend safety: 41/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
P/E ratio Full definition →	+8 more quarters Free account	0.00	0.00	0.00	0.00
P/S ratio Full definition →		0.89	1.02	1.69	1.10
P/FCF ratio Full definition →		1.92	2.26	3.72	2.44
P/Operating CF Full definition →		4.23	14.72	12.70	11.77
P/B ratio Full definition →		0.61	0.81	1.41	0.92
Price to Tangible BV Full definition →		0.61	0.81	1.41	0.92
EV/Sales Full definition →		1.70	1.88	2.58	1.95
EV/EBITDA Full definition →		3.07	3.37	4.59	3.38
EV/Operating CF Full definition →		3.10	3.51	4.98	3.84
EV/FCF Full definition →		3.68	4.18	5.68	4.30
Quick Ratio Full definition →		0.50	0.53	0.39	0.65
Current Ratio Full definition →		0.81	0.84	0.63	1.00
Net Debt/EBITDA Full definition →		5.63	6.31	4.44	4.00
Debt/Assets Full definition →		22.09%	24.19%	23.49%	24.69%
Debt/Equity Full definition →		0.49	0.58	0.64	0.63
Asset Turnover Full definition →		0.31	0.30	0.28	0.30
Operating CF/Net income Full definition →		152.97	(0.28)	(1.56)	1.26
Capex/Depreciation Full definition →		1.92	(0.96)	(0.80)	(0.66)
Interest Coverage Full definition →		1.45	0.02	4.51	5.89
Research and Development Expense of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		5.71%	7.81%	4.59%	5.92%
Intangible Assets out of Total Assets Full definition →		0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →		1.36%	1.56%	0.50%	(0.59%)
Graham Net Nets Full definition →		(1.72)	(1.48)	(1.04)	(1.39)
Graham Number Full definition →		0.00	0.00	0.00	0.00
Earnings Yield Full definition →		(14.07%)	(36.69%)	(27.72%)	(22.31%)
Free Cash Flow Yield Full definition →		52.00%	44.19%	26.90%	41.07%
Revenue per Share Full definition →		2.06	1.64	2.33	2.45
Operating CF per Share Full definition →		1.85	0.57	1.09	0.80
Capex per Share Full definition →		1.59	(0.89)	(0.64)	(0.51)
Free Cash Flow per Share Full definition →		3.44	(0.33)	0.44	0.28
Cash per Share Full definition →		0.22	0.09	0.08	0.39
Shareholders Equity per Share Full definition →		12.79	10.34	9.76	10.20
Interest Debt per Share Full definition →		0.00	0.00	0.00	0.00
Book value per Share Full definition →		12.79	10.34	9.76	10.20
Free Cash Flow Full definition →		528.39	(50.47)	67.66	43.57
Working Capital Full definition →		(68.84)	(62.45)	(204.30)	(0.34)
Capital Expenditures Full definition →		244.46	(137.65)	(98.10)	(78.26)
Net Current Asset Value Full definition →		(2,069.33)	(1,900.24)	(2,199.18)	(1,990.02)
EV/EBIT Full definition →		9.42	13.85	19.08	10.74
Capex to Sales Full definition →		(0.77)	0.55	0.28	0.21
Price to Operating Income Full definition →		4.92	7.50	12.47	6.09
Other line items
Average Receivables Full definition →		171.85	206.79	213.51	213.60
Average Payables Full definition →		276.04	323.70	348.12	294.59
Average Inventory Full definition →		27.12	31.53	31.17	43.18
Average Assets Full definition →		4,390.68	4,144.00	4,488.00	4,407.45
Average Common Equity Full definition →		2,037.97	1,820.82	1,748.43	1,754.58

Fold the line items

Columns are period end dates

Stockrow Weekly