Saturday 7 November 2026 Export VET’s income statement to Excel — free account

Vermilion Energy Inc.

Vermilion Energy Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, down 8.72% from fiscal 2024.

Revenue: +27.4%
EPS: −1,723.0%
Free cash flow: +110.8%
Total debt: −8.19%

Quarter to September 2026, against a year earlier

10.44 0.06 −0.57%

Follow VET

Alert me

Market cap: $1.6B
P/E: 0.0×
Fwd P/E: 16.2×
Dividend yield: 3.71%
F-score: 5/9
Altman Z: 0.28
Beneish M: −4.10
Dividend safety: 41/100

Overview

	Sep '26	Jun '26	Mar '26	Dec '25	Older periods
P/E ratio Full definition →	0.00	0.00	0.00	0.00	+8 more quarters Free account
P/S ratio Full definition →	1.25	1.10	1.69	1.02
P/FCF ratio Full definition →	11.56	2.44	3.72	2.26
P/Operating CF Full definition →	9.03	11.77	12.70	14.72
P/B ratio Full definition →	1.18	0.92	1.41	0.81
Price to Tangible BV Full definition →	1.18	0.92	1.41	0.81
EV/Sales Full definition →	1.99	1.95	2.58	1.88
EV/EBITDA Full definition →	3.40	3.38	4.59	3.37
EV/Operating CF Full definition →	4.86	3.84	4.98	3.51
EV/FCF Full definition →	18.35	4.30	5.68	4.18
Quick Ratio Full definition →	0.49	0.65	0.39	0.53
Current Ratio Full definition →	0.69	1.00	0.63	0.84
Net Debt/EBITDA Full definition →	3.75	4.00	4.44	6.31
Debt/Assets Full definition →	21.42%	24.69%	23.49%	24.19%
Debt/Equity Full definition →	0.59	0.63	0.64	0.58
Asset Turnover Full definition →	0.33	0.30	0.28	0.30
Operating CF/Net income Full definition →	(7.77)	1.26	(1.56)	(0.28)
Capex/Depreciation Full definition →	(1.00)	(0.66)	(0.80)	(0.96)
Interest Coverage Full definition →	6.45	5.89	4.51	0.02
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	4.52%	5.92%	4.59%	7.81%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	0.87%	(0.59%)	0.50%	1.56%
Graham Net Nets Full definition →	(1.27)	(1.39)	(1.04)	(1.48)
Graham Number Full definition →	0.00	0.00	0.00	0.00
Earnings Yield Full definition →	(19.86%)	(22.31%)	(27.72%)	(36.69%)
Free Cash Flow Yield Full definition →	8.65%	41.07%	26.90%	44.19%
Revenue per Share Full definition →	2.65	2.45	2.33	1.64
Operating CF per Share Full definition →	1.26	0.80	1.09	0.57
Capex per Share Full definition →	(0.67)	(0.51)	(0.64)	(0.89)
Free Cash Flow per Share Full definition →	0.59	0.28	0.44	(0.33)
Cash per Share Full definition →	0.21	0.39	0.08	0.09
Shareholders Equity per Share Full definition →	9.69	10.20	9.76	10.34
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00
Book value per Share Full definition →	9.69	10.20	9.76	10.34
Free Cash Flow Full definition →	89.57	43.57	67.66	(50.47)
Working Capital Full definition →	(180.53)	(0.34)	(204.30)	(62.45)
Capital Expenditures Full definition →	(102.82)	(78.26)	(98.10)	(137.65)
Net Current Asset Value Full definition →	(2,212.08)	(1,990.02)	(2,199.18)	(1,900.24)
EV/EBIT Full definition →	8.56	10.74	19.08	13.85
Capex to Sales Full definition →	0.25	0.21	0.28	0.55
Price to Operating Income Full definition →	5.39	6.09	12.47	7.50
Other line items
Average Receivables Full definition →	199.66	213.60	213.51	206.79
Average Payables Full definition →	305.30	294.59	348.12	323.70
Average Inventory Full definition →	26.43	43.18	31.17	31.53
Average Assets Full definition →	4,207.25	4,407.45	4,488.00	4,144.00
Average Common Equity Full definition →	1,721.97	1,754.58	1,748.43	1,820.82

Show all line items

Columns are period end dates · fundamentals updated 6 Nov 2026

Stockrow Weekly