stockrow
Friday 6 November 2026
Export VECO’s income statement to Excel — free account
Veeco Instruments Inc.
VECO Technology Semiconductor Equipment & Materials
Veeco Instruments Inc.’s revenue for fiscal 2025 (year ended December 2025) was $664.3 million, down 7.39% from fiscal 2024.
- Revenue
- +26.2%
- EPS
- +22.2%
- Free cash flow
- +313.7%
- Total debt
- +0.49%
Quarter to September 2026, against a year earlier
36.94
3.69
+11.10%
Follow VECO
Alert me
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
47.24 | 20.46 | 0.00 | 5.52 | 53.72 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Piotroski F-Score |
5 | 6 | 5 | 4 | 6 | 5 | 5 | 4 | 4 | 5 |
P/S ratio |
2.55 | 2.11 | 2.46 | 1.43 | 2.40 | 1.85 | 1.66 | 0.64 | 1.49 | 3.54 |
Altman Z-Score |
3.06 | 2.67 | 2.40 | 1.57 | 2.09 | 1.10 | 0.62 | (0.95) | 1.00 | 4.37 |
P/FCF ratio |
31.80 | 31.68 | 48.66 | 10.98 | 51.56 | 23.18 | 0.00 | 0.00 | 66.13 | 0.00 |
Altman Z″-Score (non-manufacturers) |
4.55 | 3.85 | 2.85 | 2.40 | 1.58 | 1.69 | 0.64 | (1.73) | 2.53 | 5.12 |
Beneish M-Score |
(2.39) | (2.49) | (2.94) | (2.03) | (2.24) | (2.22) | (3.24) | (4.86) | (2.06) | (2.88) |
P/Operating CF |
67.99 | 53.28 | 55.69 | 27.81 | 81.74 | 54.41 | 44.74 | 213.04 | 35.96 | 2,530.82 |
P/B ratio |
1.91 | 1.96 | 2.44 | 1.59 | 3.19 | 2.06 | 1.86 | 0.80 | 0.84 | 1.98 |
Price to Tangible BV |
2.55 | 2.76 | 3.97 | 2.48 | 6.30 | 4.66 | 5.32 | 2.08 | 4.35 | 2.79 |
EV/Sales |
2.34 | 2.01 | 2.42 | 1.38 | 2.41 | 1.86 | 1.80 | 0.69 | 1.38 | 2.51 |
EV/EBITDA |
27.94 | 15.67 | 17.02 | 10.38 | 16.99 | 15.86 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
22.41 | 22.63 | 26.19 | 8.23 | 20.75 | 19.64 | (102.02) | (9.98) | 18.78 | (34.86) |
EV/FCF |
29.22 | 30.25 | 47.87 | 10.64 | 51.88 | 23.32 | (41.37) | (7.47) | 61.31 | (23.53) |
Quick Ratio |
2.81 | 2.30 | 1.88 | 1.66 | 1.77 | 2.73 | 2.46 | 2.05 | 1.91 | 2.80 |
Current Ratio |
4.75 | 3.98 | 3.24 | 2.59 | 2.90 | 4.00 | 4.03 | 3.25 | 2.66 | 3.49 |
Net Debt/EBITDA |
(2.95) | (0.74) | (0.32) | (0.33) | 0.11 | 0.10 | (11.37) | (0.07) | 2.42 | 3.92 |
Debt/Assets |
17.05% | 22.07% | 22.37% | 24.35% | 25.97% | 36.20% | 37.17% | 31.90% | 19.87% | 0.16% |
Debt/Equity |
0.26 | 0.36 | 0.41 | 0.48 | 0.53 | 0.80 | 0.81 | 0.66 | 0.33 | 0.00 |
Asset Turnover |
0.52 | 0.58 | 0.57 | 0.64 | 0.65 | 0.53 | 0.49 | 0.47 | 0.44 | 0.40 |
Operating CF/Net income |
1.96 | 0.87 | (2.03) | 0.65 | 2.60 | (5.13) | 0.09 | 0.09 | (0.68) | 0.20 |
Capex/Depreciation |
(0.81) | (0.64) | (1.12) | (0.96) | (1.56) | (0.22) | (0.32) | (0.25) | (0.48) | (0.35) |
Interest Coverage |
3.91 | 6.06 | 5.94 | 5.24 | 2.00 | 0.91 | (1.79) | (19.31) | (3.69) | (541.27) |
| 4.27% | 10.22% | (4.86%) | 32.88% | 6.16% | (2.14%) | (19.39%) | (63.71%) | (7.16%) | (18.64%) | |
| 2.75% | 5.94% | (2.58%) | 16.47% | 2.90% | (0.98%) | (9.16%) | (35.58%) | (4.79%) | (14.80%) | |
ROIC |
3.09% | 5.96% | 6.81% | 6.86% | 7.94% | 3.41% | (5.71%) | (55.98%) | (5.70%) | (29.85%) |
Return on Tangible Assets |
4.56% | 10.74% | (5.01%) | 32.21% | 5.66% | (1.66%) | (18.17%) | (92.45%) | (11.22%) | (29.15%) |
Average Days of Receivables |
60.82 | 49.27 | 56.42 | 70.17 | 68.59 | 64.29 | 39.75 | 44.98 | 75.86 | 63.84 |
Research and Development Expense of Revenue |
18.01% | 17.36% | 16.93% | 16.03% | 15.20% | 17.39% | 21.59% | 18.03% | 17.24% | 24.42% |
Selling, General and Administrative Expense of Revenue |
14.89% | 13.89% | 13.92% | 13.77% | 14.49% | 16.79% | 19.02% | 16.98% | 21.07% | 23.41% |
Intangible Assets out of Total Assets |
0.17 | 0.18 | 0.21 | 0.18 | 0.24 | 0.25 | 0.30 | 0.30 | 0.49 | 0.23 |
Share Based Compensation of Revenue |
5.58% | 5.00% | 4.29% | 3.56% | 2.61% | 2.80% | 3.64% | 2.97% | 5.13% | 4.75% |
Graham Net Nets |
0.24 | 0.19 | 0.09 | 0.13 | 0.06 | 0.12 | 0.05 | 0.16 | 0.07 | 0.29 |
Graham Number |
14.26 | 20.07 | 0.00 | 29.50 | 10.31 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
2.12% | 4.89% | (2.00%) | 18.10% | 1.86% | (0.98%) | (11.37%) | (116.87%) | (6.66%) | (10.49%) |
Free Cash Flow Yield |
3.14% | 3.16% | 2.05% | 9.11% | 1.94% | 4.31% | (2.62%) | (14.42%) | 1.51% | (3.01%) |
Revenue per Share |
11.20 | 12.71 | 12.39 | 12.95 | 11.89 | 9.39 | 8.83 | 11.50 | 10.77 | 8.43 |
Operating CF per Share |
1.17 | 1.13 | 1.15 | 2.17 | 1.38 | 0.89 | (0.16) | (0.80) | 0.79 | (0.61) |
Capex per Share |
(0.27) | (0.28) | (0.52) | (0.49) | (0.83) | (0.14) | (0.23) | (0.27) | (0.55) | (0.29) |
Free Cash Flow per Share |
0.90 | 0.85 | 0.63 | 1.68 | 0.55 | 0.75 | (0.39) | (1.07) | 0.24 | (0.90) |
Cash per Share |
6.58 | 6.11 | 5.69 | 6.07 | 4.58 | 6.62 | 5.16 | 5.54 | 7.43 | 8.75 |
Shareholders Equity per Share |
14.93 | 13.66 | 12.51 | 11.58 | 8.92 | 8.44 | 7.89 | 9.28 | 19.02 | 15.11 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
14.93 | 13.66 | 12.51 | 11.58 | 8.92 | 8.44 | 7.89 | 9.28 | 19.02 | 15.11 |
Free Cash Flow |
53.29 | 47.74 | 33.74 | 83.88 | 27.10 | 36.22 | (18.29) | (50.39) | 10.72 | (35.32) |
Working Capital |
667.28 | 572.25 | 488.25 | 411.00 | 360.18 | 440.25 | 357.65 | 360.03 | 372.82 | 358.00 |
Capital Expenditures |
(16.20) | (16.08) | (27.93) | (24.60) | (40.64) | (6.80) | (10.87) | (12.65) | (24.27) | (11.48) |
Net Current Asset Value |
405.05 | 283.73 | 149.68 | 118.54 | 88.04 | 97.24 | 32.30 | 57.04 | 49.70 | 337.57 |
EV/EBIT |
43.61 | 21.56 | 23.10 | 14.80 | 24.79 | 37.44 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.02 | 0.02 | 0.04 | 0.04 | 0.07 | 0.02 | 0.03 | 0.02 | 0.05 | 0.03 |
Price to Operating Income |
47.46 | 22.58 | 23.48 | 15.27 | 24.64 | 37.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.18 | 0.22 | 0.21 | 0.24 | 0.26 | 0.47 | 0.45 | 0.62 | 0.59 | 0.54 |
Cash ROIC |
3.55% | 3.43% | 2.69% | 7.26% | 3.03% | 3.44% | (1.98%) | (5.11%) | 0.74% | (3.76%) |
Accounts Receivable Turnover |
6.40 | 7.18 | 5.87 | 5.53 | 6.15 | 7.23 | 7.46 | 6.54 | 6.06 | 6.17 |
Accounts Payable Turnover |
8.07 | 9.62 | 8.08 | 7.94 | 8.73 | 9.46 | 8.58 | 7.75 | 8.21 | 7.54 |
Inventory Turnover |
1.53 | 1.71 | 1.72 | 2.03 | 2.15 | 1.86 | 1.80 | 2.52 | 3.04 | 2.57 |
Average Days of Payables |
50.64 | 38.43 | 40.56 | 49.60 | 47.58 | 47.27 | 29.74 | 41.50 | 61.33 | 41.55 |
Days of Inventory on Hand |
251.91 | 217.90 | 227.43 | 197.19 | 182.88 | 204.94 | 185.98 | 163.78 | 146.59 | 141.63 |
Average Receivables |
103.76 | 99.93 | 113.62 | 116.92 | 94.80 | 62.83 | 56.24 | 82.84 | 78.44 | 53.77 |
Average Payables |
49.43 | 42.95 | 47.22 | 48.25 | 39.06 | 27.47 | 30.45 | 44.96 | 36.46 | 26.34 |
Average Inventory |
261.02 | 242.19 | 222.27 | 188.88 | 158.38 | 139.49 | 144.69 | 138.29 | 98.66 | 77.27 |
Average Assets |
1,288.69 | 1,240.31 | 1,178.61 | 1,013.58 | 898.52 | 858.08 | 859.45 | 1,144.15 | 1,073.00 | 824.66 |
Average Common Equity |
828.14 | 721.61 | 625.13 | 507.73 | 423.00 | 391.44 | 406.14 | 638.93 | 717.34 | 654.61 |
Columns are period end dates · fundamentals updated 4 Nov 2026