Veeco Instruments Inc. VECO
49.67
4.22
9.28%
as of 25 Sep
- Market cap
- $2.8B
- P/E
- 131×
Follow VECO
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 53.72 | 5.52 | 0.00 | 20.46 | 47.24 |
P/S ratio |
3.54 | 1.49 | 0.64 | 1.66 | 1.85 | 2.40 | 1.43 | 2.46 | 2.11 | 2.55 |
P/FCF ratio |
0.00 | 66.13 | 0.00 | 0.00 | 23.18 | 51.56 | 10.98 | 48.66 | 31.68 | 31.80 |
P/Operating CF |
2,530.82 | 35.96 | 213.04 | 44.74 | 54.41 | 81.74 | 27.81 | 55.69 | 53.28 | 67.99 |
P/B ratio |
1.98 | 0.84 | 0.80 | 1.86 | 2.06 | 3.19 | 1.59 | 2.44 | 1.96 | 1.91 |
Price to Tangible BV |
2.79 | 4.35 | 2.08 | 5.32 | 4.66 | 6.30 | 2.48 | 3.97 | 2.76 | 2.55 |
EV/Sales |
2.51 | 1.38 | 0.69 | 1.80 | 1.86 | 2.41 | 1.38 | 2.42 | 2.01 | 2.34 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 15.86 | 16.99 | 10.38 | 17.02 | 15.67 | 27.94 |
EV/Operating CF |
(34.86) | 18.78 | (9.98) | (102.02) | 19.64 | 20.75 | 8.23 | 26.19 | 22.63 | 22.41 |
EV/FCF |
(23.53) | 61.31 | (7.47) | (41.37) | 23.32 | 51.88 | 10.64 | 47.87 | 30.25 | 29.22 |
Quick Ratio |
2.80 | 1.91 | 2.05 | 2.46 | 2.73 | 1.77 | 1.66 | 1.88 | 2.30 | 2.81 |
Current Ratio |
3.49 | 2.66 | 3.25 | 4.03 | 4.00 | 2.90 | 2.59 | 3.24 | 3.98 | 4.75 |
Net Debt/EBITDA |
3.92 | 2.42 | (0.07) | (11.37) | 0.10 | 0.11 | (0.33) | (0.32) | (0.74) | (2.95) |
Debt/Assets |
0.16% | 19.87% | 31.90% | 37.17% | 36.20% | 25.97% | 24.35% | 22.37% | 22.07% | 17.05% |
Debt/Equity |
0.00 | 0.33 | 0.66 | 0.81 | 0.80 | 0.53 | 0.48 | 0.41 | 0.36 | 0.26 |
Asset Turnover |
0.40 | 0.44 | 0.47 | 0.49 | 0.53 | 0.65 | 0.64 | 0.57 | 0.58 | 0.52 |
Operating CF/Net income |
0.20 | (0.68) | 0.09 | 0.09 | (5.13) | 2.60 | 0.65 | (2.03) | 0.87 | 1.96 |
Capex/Depreciation |
(0.35) | (0.48) | (0.25) | (0.32) | (0.22) | (1.56) | (0.96) | (1.12) | (0.64) | (0.81) |
Interest Coverage |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| (18.64%) | (7.16%) | (63.71%) | (19.39%) | (2.14%) | 6.16% | 32.88% | (4.86%) | 10.22% | 4.27% | |
| (14.80%) | (4.79%) | (35.58%) | (9.16%) | (0.98%) | 2.90% | 16.47% | (2.58%) | 5.94% | 2.75% | |
ROIC |
(29.85%) | (5.70%) | (55.98%) | (5.71%) | 3.41% | 7.94% | 6.86% | 6.81% | 5.96% | 3.09% |
Return on Tangible Assets |
(29.15%) | (11.22%) | (92.45%) | (18.17%) | (1.66%) | 5.66% | 32.21% | (5.01%) | 10.74% | 4.56% |
Average Days of Receivables |
63.84 | 75.86 | 44.98 | 39.75 | 64.29 | 68.59 | 70.17 | 56.42 | 49.27 | 60.82 |
Research and Development Expense of Revenue |
24.42% | 17.24% | 18.03% | 21.59% | 17.39% | 15.20% | 16.03% | 16.93% | 17.36% | 18.01% |
Selling, General and Administrative Expense of Revenue |
23.41% | 21.07% | 16.98% | 19.02% | 16.79% | 14.49% | 13.77% | 13.92% | 13.89% | 14.89% |
Intangible Assets out of Total Assets |
0.23 | 0.49 | 0.30 | 0.30 | 0.25 | 0.24 | 0.18 | 0.21 | 0.18 | 0.17 |
Share Based Compensation of Revenue |
4.75% | 5.13% | 2.97% | 3.64% | 2.80% | 2.61% | 3.56% | 4.29% | 5.00% | 5.58% |
Graham Net Nets |
0.29 | 0.07 | 0.16 | 0.05 | 0.12 | 0.06 | 0.13 | 0.09 | 0.19 | 0.24 |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.31 | 29.50 | 0.00 | 20.07 | 14.26 |
Earnings Yield |
(10.49%) | (6.66%) | (116.87%) | (11.37%) | (0.98%) | 1.86% | 18.10% | (2.00%) | 4.89% | 2.12% |
Free Cash Flow Yield |
(3.01%) | 1.51% | (14.42%) | (2.62%) | 4.31% | 1.94% | 9.11% | 2.05% | 3.16% | 3.14% |
Revenue per Share |
8.43 | 10.77 | 11.50 | 8.83 | 9.39 | 11.89 | 12.95 | 12.39 | 12.71 | 11.20 |
Operating CF per Share |
(0.61) | 0.79 | (0.80) | (0.16) | 0.89 | 1.38 | 2.17 | 1.15 | 1.13 | 1.17 |
Capex per Share |
(0.29) | (0.55) | (0.27) | (0.23) | (0.14) | (0.83) | (0.49) | (0.52) | (0.28) | (0.27) |
Free Cash Flow per Share |
(0.90) | 0.24 | (1.07) | (0.39) | 0.75 | 0.55 | 1.68 | 0.63 | 0.85 | 0.90 |
Cash per Share |
8.75 | 7.43 | 5.54 | 5.16 | 6.62 | 4.58 | 6.07 | 5.69 | 6.11 | 6.58 |
Shareholders Equity per Share |
15.11 | 19.02 | 9.28 | 7.89 | 8.44 | 8.92 | 11.58 | 12.51 | 13.66 | 14.93 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
15.11 | 19.02 | 9.28 | 7.89 | 8.44 | 8.92 | 11.58 | 12.51 | 13.66 | 14.93 |
Free Cash Flow |
(35.32) | 10.72 | (50.39) | (18.29) | 36.22 | 27.10 | 83.88 | 33.74 | 47.74 | 53.29 |
Working Capital |
358.00 | 372.82 | 360.03 | 357.65 | 440.25 | 360.18 | 411.00 | 488.25 | 572.25 | 667.28 |
Capital Expenditures |
(11.48) | (24.27) | (12.65) | (10.87) | (6.80) | (40.64) | (24.60) | (27.93) | (16.08) | (16.20) |
Net Current Asset Value |
337.57 | 49.70 | 57.04 | 32.30 | 97.24 | 88.04 | 118.54 | 149.68 | 283.73 | 405.05 |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 37.44 | 24.79 | 14.80 | 23.10 | 21.56 | 43.61 |
Capex to Sales |
0.03 | 0.05 | 0.02 | 0.03 | 0.02 | 0.07 | 0.04 | 0.04 | 0.02 | 0.02 |
Net Profit Margin |
(36.79%) | (10.80%) | (75.10%) | (18.78%) | (1.85%) | 4.46% | 25.84% | (4.56%) | 10.28% | 5.33% |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 37.21 | 24.64 | 15.27 | 23.48 | 22.58 | 47.46 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.54 | 0.59 | 0.62 | 0.45 | 0.47 | 0.26 | 0.24 | 0.21 | 0.22 | 0.18 |
Cash ROIC |
(8.99%) | (3.47%) | (11.96%) | (9.00%) | (2.11%) | (3.57%) | 0.10% | (4.53%) | (3.59%) | (2.61%) |
Accounts Receivable Turnover |
6.17 | 6.06 | 6.54 | 7.46 | 7.23 | 6.15 | 5.53 | 5.87 | 7.18 | 6.40 |
Accounts Payable Turnover |
7.54 | 8.21 | 7.75 | 8.58 | 9.46 | 8.73 | 7.94 | 8.08 | 9.62 | 8.07 |
Inventory Turnover |
2.57 | 3.04 | 2.52 | 1.80 | 1.86 | 2.15 | 2.03 | 1.72 | 1.71 | 1.53 |
Average Days of Payables |
41.55 | 61.33 | 41.50 | 29.74 | 47.27 | 47.58 | 49.60 | 40.56 | 38.43 | 50.64 |
Days of Inventory on Hand |
141.63 | 146.59 | 163.78 | 185.98 | 204.94 | 182.88 | 197.19 | 227.43 | 217.90 | 251.91 |
Average Receivables |
53.77 | 78.44 | 82.84 | 56.24 | 62.83 | 94.80 | 116.92 | 113.62 | 99.93 | 103.76 |
Average Payables |
26.34 | 36.46 | 44.96 | 30.45 | 27.47 | 39.06 | 48.25 | 47.22 | 42.95 | 49.43 |
Average Inventory |
77.27 | 98.66 | 138.29 | 144.69 | 139.49 | 158.38 | 188.88 | 222.27 | 242.19 | 261.02 |
Average Assets |
824.66 | 1,073.00 | 1,144.15 | 859.45 | 858.08 | 898.52 | 1,013.58 | 1,178.61 | 1,240.31 | 1,288.69 |
Average Common Equity |
654.61 | 717.34 | 638.93 | 406.14 | 391.44 | 423.00 | 507.73 | 625.13 | 721.61 | 828.14 |
Columns are period end dates