Saturday 17 October 2026
Export USLM’s income statement to Excel — free account
United States Lime & Minerals, Inc.
USLM Basic Materials Building Materials
United States Lime & Minerals, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $372.7 million, up 17.3% from fiscal 2024. In the quarter to June 2026, revenue grew 8.31%, EPS grew 11.1% and free cash flow was flat, each against the same quarter a year earlier. Dividend growth for five consecutive years, revenue growth for five, operating cash flow growth for three; insiders bought in the last twelve months.
106.05
0.99
−0.92%
Follow USLM
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 9.68 | 14.32 | 13.72 | 13.64 | 12.20 | 22.37 | 20.42 | 26.94 | 42.87 | 80.47 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 15.63 | 20.28 | 17.19 | 20.80 | 23.85 | 31.20 | 30.80 | 48.14 | 159.53 | 137.96 | |||||
| People | |||||||||||||||
| People | Employees | 321 | 318 | 287 | 282 | 317 | 308 | 338 | 333 | 345 | 346 | ||||
| Revenue/emp, $m | 0.43 | 0.46 | 0.50 | 0.56 | 0.51 | 0.61 | 0.70 | 0.84 | 0.92 | 1.08 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 139 | 145 | 144 | 158 | 161 | 189 | 236 | 281 | 318 | 373 | ||||
| Gross margin, % | 23.76 | 23.74 | 21.11 | 26.33 | 29.61 | 31.31 | 29.79 | 36.56 | 45.32 | 48.94 | |||||
| EBT | 24 | 25 | 22 | 31 | 34 | 47 | 57 | 93 | 136 | 171 | |||||
| EBT margin, % | 16.96 | 17.22 | 14.93 | 19.52 | 21.20 | 24.58 | 23.95 | 33.19 | 42.93 | 45.88 | |||||
| Net income | 18 | 27 | 20 | 26 | 28 | 37 | 45 | 75 | 109 | 134 | |||||
| Depreciation | 16 | 17 | 18 | 18 | 20 | 21 | 22 | 24 | 24 | 25 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 5.00 | 5.19 | 5.16 | 5.64 | 5.71 | 6.69 | 8.33 | 9.88 | 11.12 | 13.02 | ||||
| Earnings | 0.64 | 0.97 | 0.70 | 0.93 | 1.00 | 1.31 | 1.60 | 2.62 | 3.81 | 4.69 | |||||
| Cash flow | 1.36 | 1.23 | 1.38 | 1.68 | 2.08 | 1.97 | 2.27 | 3.24 | 4.41 | 5.76 | |||||
| Capex | (0.63) | (0.74) | (1.90) | (0.95) | (0.60) | (1.05) | (0.90) | (1.12) | (0.94) | (2.18) | |||||
| Free cash flow | 0.73 | 0.49 | (0.52) | 0.73 | 1.48 | 0.92 | 1.37 | 2.12 | 3.47 | 3.58 | |||||
| Book value | 6.45 | 7.36 | 7.97 | 7.74 | 8.64 | 9.84 | 11.32 | 13.81 | 17.42 | 22.03 | |||||
| Shares, m | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 29 | 29 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 23.38 | 15.90 | 20.17 | 19.50 | 22.71 | 19.69 | 17.13 | 17.57 | 34.88 | 25.53 | ||||
| P/S | 2.97 | 2.99 | 2.75 | 3.20 | 3.99 | 3.86 | 3.29 | 4.65 | 11.94 | 9.20 | |||||
| P/B | 2.30 | 2.11 | 1.78 | 2.33 | 2.64 | 2.62 | 2.42 | 3.33 | 7.62 | 5.44 | |||||
| EV/Sales | 2.64 | 2.60 | 2.48 | 3.04 | 3.65 | 3.45 | 2.85 | 4.09 | 11.15 | 8.28 | |||||
| EV/FCF | 18.03 | 27.78 | (24.85) | 23.49 | 14.04 | 25.04 | 17.30 | 19.07 | 35.74 | 30.11 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 38 | 34 | 39 | 47 | 59 | 56 | 64 | 92 | 126 | 165 | ||||
| Capex | (17) | (21) | (53) | (27) | (17) | (30) | (26) | (32) | (27) | (62) | |||||
| Free cash flow | 20 | 14 | (14) | 20 | 42 | 26 | 39 | 60 | 99 | 102 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 96 | 109 | 93 | 83 | 112 | 139 | 174 | 237 | 338 | 432 | ||||
| Total debt | — | — | — | 3 | 2 | 3 | 6 | — | — | — | |||||
| Net debt | (75) | (85) | (67) | (54) | (84) | (105) | (133) | (188) | (278) | (371) | |||||
| Shareholders’ equity | 180 | 205 | 223 | 217 | 243 | 278 | 321 | 393 | 498 | 631 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 8.73 | 12.38 | 8.32 | 10.60 | 10.73 | 12.45 | 13.28 | 18.44 | 22.13 | 21.94 | ||||
| ROIC | 13.99 | 12.59 | 8.03 | 11.22 | 13.26 | 16.78 | 18.24 | 26.03 | 35.54 | 38.00 | |||||
| ROE | 10.25 | 14.11 | 9.19 | 11.84 | 12.26 | 14.21 | 15.16 | 20.88 | 24.44 | 23.80 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
United States Lime & Minerals, Inc. vs peers in Building Materials (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| JHX James Hardie Industries PLC. | $15.0B | 103× | 22.4× | +63.86% (above 0%: growing) | +20.00% (above 0%: growing) | +145.13% (above 0%: growing) | 37.21% | 14.76% | Compare |
| EXP Eagle Materials Inc | $5.2B | 13.4× | 16.3× | +2.56% (above 0%: growing) | −12.70% (below 0%: shrinking) | −44.46% (below 0%: shrinking) | 24.77% | 22.10% | Compare |
| USLM United States Lime & Minerals, Inc. | $3.1B | 22.6× | 24.3× | +8.31% (above 0%: growing) | +11.11% (above 0%: growing) | +0.98% (above 0%: growing) | 47.13% | 41.01% | |
| KNF Knife River Corporation | $2.8B | 20.4× | 22.4× | +12.57% (above 0%: growing) | −13.48% (below 0%: shrinking) | +19.76% (above 0%: growing) | 17.34% | 8.64% | Compare |
| TTAM Titan America SA | $2.5B | 14.2× | 14.4× | +9.64% (above 0%: growing) | −17.86% (below 0%: shrinking) | −14.52% (below 0%: shrinking) | 24.04% | 13.33% | Compare |
| TGLS Tecnoglass Holdings Inc. | $1.7B | 13.4× | 15.6× | +15.55% (above 0%: growing) | −41.49% (below 0%: shrinking) | −111.60% (below 0%: shrinking) | 37.26% | 12.38% | Compare |
| LOMA Loma Negra Compania Industrial Argentina S.A. Sponsored ADR | $1.2B | 34.6× | 17.5× | +6.10% (above 0%: growing) | +1,566.67% (above 0%: growing) | +116.93% (above 0%: growing) | 19.18% | 7.91% | Compare |
| CPAC Cementos Pacasmayo S.A.A. | $1.1B | 17.6× | — | +22.91% (above 0%: growing) | +73.33% (above 0%: growing) | +516.57% (above 0%: growing) | 39.57% | 24.41% | Compare |
| RMIX Suncrete, Inc. | $740.7M | — | — | — | n/m | — | 29.12% | (8.98%) | Compare |
| Median of peers | $2.1B | 17.6× | 16.9× | +12.57% | −12.70% | +19.76% | 26.95% | 12.86% |
United States Lime & Minerals, Inc. (USLM) key facts
- Strength: United States Lime & Minerals, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $372.7 million, up 17.3% from fiscal 2024.
- Strength: Net income was $134.3 million, or $4.69 per share (basic), a net margin of 36.0%.
- United States Lime & Minerals, Inc. (USLM) is a Building Materials company in the Basic Materials sector, listed on Nasdaq.
- As of October 16, 2026, USLM traded at $106.05, a market capitalization of $3.1 billion.
- At that price the stock trades at 22.6× trailing-twelve-month earnings and 8.1× sales; its P/E is higher than 57% of its own readings over the past ten years.
- United States Lime & Minerals, Inc. pays an annual dividend of $0.24 per share, a yield of 0.23%, with a payout ratio of 5.14%.
- Return on equity was 23.8% and debt-to-equity 0.00.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 44.31 (safe zone) for fiscal 2025.
United States Lime & Minerals, Inc. (USLM) Latest News
No news at this impact. Lower the threshold for more.