Sunday 11 October 2026
Export all KNF data to Excel Powerpack
Knife River Corporation
KNF Basic Materials Building Materials
Knife River Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.1 billion, up 8.52% from fiscal 2024. In the quarter to June 2026, revenue grew 12.6%, EPS fell 13.5%, free cash flow grew 19.8% and total debt rose 19.5%, each against the same quarter a year earlier. Revenue growth for five consecutive years.
49.84
2.43
−4.65%
Follow KNF
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | 36.48 | 61.50 | 58.72 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | 67.43 | 108.39 | 108.83 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | 3,797 | 4,389 | 4,761 | 5,298 | ||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 0.00 | 0.67 | 0.64 | 0.61 | 0.59 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | 2,178 | 2,229 | 2,535 | 2,830 | 2,899 | 3,146 | ||||
| Gross margin, % | — | — | — | — | 17.01 | 15.57 | 14.24 | 19.04 | 19.66 | 18.35 | |||||
| EBT | — | — | — | — | 195 | 173 | 159 | 245 | 271 | 213 | |||||
| EBT margin, % | — | — | — | — | 8.94 | 7.77 | 6.27 | 8.67 | 9.35 | 6.78 | |||||
| Net income | — | — | — | — | 147 | 130 | 116 | 183 | 202 | 157 | |||||
| Depreciation | — | — | — | — | 90 | 101 | 118 | 127 | 140 | 197 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 27,225.03 | 39.40 | 44.81 | 50.03 | 51.21 | 55.53 | ||||
| Earnings | — | — | — | — | 1,841.56 | 2.29 | 2.05 | 3.23 | 3.56 | 2.77 | |||||
| Cash flow | — | — | — | — | 2,905.05 | 3.20 | 3.67 | 5.93 | 5.69 | 4.92 | |||||
| Capex | — | — | — | — | (1,595.81) | (2.87) | (2.75) | (2.05) | (2.83) | (5.31) | |||||
| Free cash flow | — | — | — | — | 1,309.24 | 0.34 | 0.92 | 3.88 | 2.86 | (0.39) | |||||
| Book value | — | — | — | — | 0.00 | 16.84 | 18.18 | 22.38 | 26.08 | 28.96 | |||||
| Shares, m | — | — | — | — | 0 | 57 | 57 | 57 | 57 | 57 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | 0.07 | 0.07 | 0.07 | 19.88 | 28.47 | 25.31 | ||||
| P/S | — | — | — | — | 0.82 | 0.82 | 0.82 | 1.28 | 1.98 | 1.27 | |||||
| P/B | — | — | — | — | 2.14 | 2.14 | 2.14 | 2.87 | 3.90 | 2.43 | |||||
| EV/Sales | — | — | — | — | 1.05 | 1.05 | 1.05 | 1.43 | 2.12 | 1.60 | |||||
| EV/FCF | — | — | — | — | 55.28 | 55.28 | 55.28 | 18.43 | 37.99 | (227.56) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | 232 | 181 | 207 | 336 | 322 | 278 | ||||
| Capex | — | — | — | — | (128) | (162) | (155) | (116) | (160) | (301) | |||||
| Free cash flow | — | — | — | — | 105 | 19 | 52 | 220 | 162 | (22) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 185 | 92 | 566 | 618 | 583 | ||||
| Total debt | — | — | — | — | — | 576 | 447 | 682 | 677 | 1,166 | |||||
| Net debt | — | — | — | — | — | 563 | 437 | 419 | 396 | 1,042 | |||||
| Shareholders’ equity | — | — | — | — | — | 953 | 1,029 | 1,266 | 1,476 | 1,641 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | 0.00 | 11.89 | 5.19 | 7.47 | 7.40 | 4.83 | ||||
| ROIC | — | — | — | — | 0.00 | 7.88 | 8.29 | 10.99 | 10.55 | 6.66 | |||||
| ROE | — | — | — | — | 0.00 | 0.00 | 11.69 | 15.94 | 14.71 | 10.08 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Knife River Corporation vs peers in Building Materials (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CX Cemex S.A.B. de C.V. | $14.5B | 27.3× | 12.1× | +12.24% (above 0%: growing) | +9.09% (above 0%: growing) | −33.65% (below 0%: shrinking) | 35.22% | 13.74% | Compare |
| EXP Eagle Materials Inc | $5.1B | 13.0× | 16.3× | +2.56% (above 0%: growing) | −12.70% (below 0%: shrinking) | −44.46% (below 0%: shrinking) | 24.77% | 22.10% | Compare |
| USLM United States Lime & Minerals, Inc. | $3.1B | 23.2× | 24.3× | +8.31% (above 0%: growing) | +11.11% (above 0%: growing) | +0.98% (above 0%: growing) | 47.13% | 41.01% | Compare |
| KNF Knife River Corporation | $3.0B | 20.2× | 22.4× | +12.57% (above 0%: growing) | −13.48% (below 0%: shrinking) | +19.76% (above 0%: growing) | 17.34% | 8.64% | |
| TTAM Titan America SA | $2.4B | 13.6× | 14.4× | +9.64% (above 0%: growing) | −17.86% (below 0%: shrinking) | −14.52% (below 0%: shrinking) | 24.04% | 13.33% | Compare |
| TGLS Tecnoglass Holdings Inc. | $1.7B | 13.2× | 15.6× | +15.55% (above 0%: growing) | −41.49% (below 0%: shrinking) | −111.60% (below 0%: shrinking) | 37.26% | 12.38% | Compare |
| LOMA Loma Negra Compania Industrial Argentina S.A. Sponsored ADR | $1.2B | 34.9× | 17.5× | +6.10% (above 0%: growing) | +1,566.67% (above 0%: growing) | +116.93% (above 0%: growing) | 19.18% | 7.91% | Compare |
| CPAC Cementos Pacasmayo S.A.A. | $1.0B | 17.0× | — | +22.91% (above 0%: growing) | +73.33% (above 0%: growing) | +516.57% (above 0%: growing) | 39.57% | 24.41% | Compare |
| RMIX Suncrete, Inc. | $834.1M | — | — | — | n/m | — | 29.12% | (8.98%) | Compare |
| Median of peers | $2.1B | 17.0× | 16.0× | +9.64% | +9.09% | −14.52% | 32.17% | 13.54% |
Knife River Corporation (KNF) key facts
- Strength: Knife River Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.1 billion, up 8.52% from fiscal 2024.
- Knife River Corporation (KNF) is a Building Materials company in the Basic Materials sector, listed on the New York Stock Exchange.
- As of October 9, 2026, KNF traded at $49.84, a market capitalization of $3.0 billion.
- Return on equity was 10.1% and debt-to-equity 1.01.
- Its Piotroski F-score is 3 out of 9 and its Altman Z-score is 2.90 (grey zone) for fiscal 2025.