Pricing Log in Create free account
Saturday 17 October 2026 Export UAA’s income statement to Excel — free account

Under Armour, Inc.

UAA Consumer Cyclical Apparel Manufacturing

Under Armour, Inc.’s revenue for fiscal 2026 (year ended March 2026) was $5.0 billion, down 3.83% from fiscal 2025. In the quarter to June 2026, revenue fell 3.19%, EPS grew 121.3%, free cash flow grew 600.8% and total debt fell 40.2%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

4.74 0.14 −2.87%
Market cap
$2.1B
P/E
0.0×
Fwd P/E
59.6×
Dividend yield
—
F-score
2/9
Altman Z
1.86
Beneish M
−3.03
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 224.93
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — 2 3 — — — 1 — — 1 — —
Sell — — — — — — — — — — — —
Insider Ownership 59.87%

Capital & Financial Ratios $m

Market Cap 2,070.00
Revenue 4,930.23
Net Income (492.49)
Free Cash Flow (81.12)
Net Debt 195.18
Current Ratio 1.81 (at or above 1.5: strong)
Debt/Equity 0.41 (at or below 0.5: strong)
P/E ratio 0.00
Fwd P/E 59.60 (above 35: high)
P/S ratio 0.41
P/B ratio 1.42
Past 5Y EPS Growth —
This Y EPS Growth (9.34%) (below 0%: weak)
Next Y EPS Growth 74.09% (at or above 15%: strong)
Next Y revenue growth (4.76%) (below 0%: weak)
Next 5Y EPS Growth 40.06% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.6×, against a ten-year median of 1.3×; over the ten years it ranged from 0.4× in 2025 to 4.8× in 2016.
P/S against its own 10 years 2.73%
10-year low 10-year high
P/B against its own 10 years 7.48%
10-year low 10-year high
EV/Sales against its own 10 years 18.10%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2026 Powerpack
2025 Powerpack
2024 Powerpack
2023 Powerpack
2022 Powerpack
2021 Powerpack
2020 Powerpack
2019 Powerpack
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2024 2025 2026 Q'26
Cash 859 501 915 396
Receivables 757 676 682 646
Inventory 958 946 915 1,109
Other — — — —
2,864 2,329 2,719 2,369
2024 2025 2026 Q'26
Payables 484 430 420 669
ST’ Debt 81 — 600 —
Other 174 200 172 177
1,165 1,109 1,677 1,309

Compound Annual Growth %

10y 5y 3y
Sales 0.27% (2.66%) (5.36%)
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value (3.49%) (3.94%) (10.88%)

Revenue $m

Jun Sep Dec Mar Year
’26 1,098 — — — —
’26 1,134 1,333 1,328 1,171 4,966
’25 1,184 1,399 1,401 1,181 5,164
’24 — — — 1,332 5,702
’23 1,317 1,567 1,486 — 5,859
’23 1,349 1,574 1,582 1,301 5,903
’21 1,352 1,546 1,528 1,257 5,683
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Jun Sep Dec Mar Year
’26 109 — — — —
’26 49 (70) 278 (332) (75)
’25 153 (321) 311 (202) (59)
’24 — — — (123) 354
’23 (6) 61 421 — (10)
’23 87 (90) 77 (321) (40)
’21 253 108 455 (151) 661
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Jun Sep Dec Mar Year
’26 95 — — — —
’26 13 (90) 262 (347) (162)
’25 107 (367) 263 (231) (228)
’24 — — — (157) 204
’23 (39) 19 380 — (10)
’23 52 (148) 23 (361) (198)
’21 234 78 443 (158) 596
Fiscal quarters ending in the months shown.

EPS $

Jun Sep Dec Mar Year
’26 0.00 — — — —
’26 (0.01) (0.04) (1.01) (0.10) (1.16)
’25 (0.70) 0.39 0.00 (0.16) (0.47)
’24 — — — 0.01 0.52
’23 0.02 0.24 0.26 — 0.84
’23 0.02 0.19 0.27 (0.13) 0.84
’21 0.13 0.24 0.23 0.17 0.75
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

3.1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to March

Group Line 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 Trend 2027e 2028e 2029e
Price, $
Price, $ Low 11.40 12.50 16.74 7.15 17.05 6.38 6.29 6.17 4.13 4.22

Analyst estimates 2027–2029

Powerpack
High 31.06 24.96 27.72 21.96 27.28 22.01 13.05 11.89 8.72 8.15
People
People Employees 15,800 15,000 16,400 16,600 17,500 — 15,000 15,000 14,400 14,100
Revenue/emp, $m 0.32 0.35 0.32 0.27 0.32 — 0.00 0.38 0.36 0.35
Income, $m
Income, $m Revenue 4,989 5,193 5,267 4,475 5,683 — 5,859 5,702 5,164 4,966
Gross margin, % 45.13 45.07 46.90 48.27 50.34 — 44.39 46.13 47.92 45.48
EBT (10) (68) 210 (493) 380 — 288 262 (205) (201)
EBT margin, % (0.21) (1.31) 3.98 (11.01) 6.69 — 4.92 4.60 (3.96) (4.04)
Net income (48) (46) 92 (549) 351 0 387 232 (201) (496)
Depreciation 174 182 187 177 158 — 138 145 138 112
Per share, $
Per share, $ Revenue 11.32 11.65 11.68 9.85 12.21 — 12.99 12.95 11.95 11.64
Earnings (0.11) (0.10) 0.20 (1.21) 0.75 — 0.84 0.53 (0.47) (1.16)
Cash flow 0.54 1.41 1.13 0.47 1.42 — (0.02) 0.80 (0.14) (0.18)
Capex (0.64) (0.36) (0.32) (0.20) (0.14) — 0.00 (0.34) (0.39) (0.20)
Free cash flow (0.10) 1.05 0.81 0.27 1.28 — (0.02) 0.46 (0.53) (0.38)
Book value 4.58 4.52 4.77 3.69 4.49 0.00 4.43 4.89 4.37 3.32
Shares, m 441 446 451 454 466 — 451 440 432 427
Valuation, ×
Valuation, × P/E 0.00 0.00 102.86 0.00 27.52 — 9.54 13.41 0.00 0.00
P/S 1.33 1.52 1.85 1.75 1.78 — 0.66 0.56 0.52 0.51
P/B 3.28 3.91 4.53 4.66 4.83 — 1.75 1.49 1.43 1.78
EV/Sales 1.45 1.55 1.84 1.85 1.74 — 0.60 0.53 0.56 0.56
EV/FCF (42.97) 18.49 40.72 (29.86) 16.61 — 14.57 14.91 (12.61) (17.25)
Cash, $m
Cash, $m Operating cash flow 237 628 509 213 661 — (10) 354 (59) (75)
Capex (281) (159) (146) (92) (65) — (188) (150) (169) (87)
Free cash flow (44) 469 363 121 596 — (10) 204 (228) (162)
Balance, $m
Balance, $m Working capital 1,277 1,278 1,280 1,810 1,886 1,534 1,603 1,698 1,220 1,042
Total debt 917 729 719 1,167 802 672 1,521 676 595 1,190
Net debt 605 171 (69) (351) (868) (337) 793 (183) 94 276
Shareholders’ equity 2,019 2,017 2,150 1,676 2,089 1,729 1,998 2,153 1,890 1,414
Returns, %
Returns, % ROA (1.26) (1.12) 2.03 (11.12) 7.00 0.00 7.99 4.83 (4.44) (11.37)
ROIC 0.66 (0.71) 7.11 (28.93) 24.33 0.00 0.00 7.29 (5.83) (6.03)
ROE (2.38) (2.29) 4.42 (28.71) 18.65 0.00 19.53 11.18 (9.95) (30.00)
Negative figures in brackets.

All 10 years →

Fiscal years to Mar 2026 · latest quarter Jun 2026 · fundamentals updated 28 Sep 2026

Charts ten years each

Under Armour, Inc. vs peers in Apparel Manufacturing (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
VFC V.F. Corporation $6.7B 23.7× 15.8× −5.18% (below 0%: shrinking) n/m +50.99% (above 0%: growing) 54.93% (4.98%) Compare
ZGN Ermenegildo Zegna N.V. $5.7B — (loss-making) 32.9× — n/m +56.38% (above 0%: growing) 55.40% 0.00% Compare
KTB Kontoor Brands, Inc. $4.0B 15.1× 13.2× +18.61% (above 0%: growing) −11.28% (below 0%: shrinking) +104.36% (above 0%: growing) 56.18% 15.49% Compare
PVH PVH Corp. $3.9B — (loss-making) 6.4× −3.24% (below 0%: shrinking) n/m +111.16% (above 0%: growing) 63.03% (9.10%) Compare
FIGS FIGS, Inc. $3.3B 51.8× 45.7× +28.81% (above 0%: growing) +325.00% (above 0%: growing) +427.35% (above 0%: growing) 75.20% 17.93% Compare
COLM Columbia Sportswear Company $3.1B 15.6× 16.7× +1.51% (above 0%: growing) n/m +324.26% (above 0%: growing) 58.34% 5.03% Compare
UAA Under Armour, Inc. $2.1B — (loss-making) 59.6× −3.19% (below 0%: shrinking) n/m +600.79% (above 0%: growing) 54.09% 4.26%
UA Under Armour, Inc. $2.1B — (loss-making) — −3.19% (below 0%: shrinking) n/m +600.79% (above 0%: growing) 54.09% 4.26% Compare
GIII G-III Apparel Group, LTD. $1.2B 8.8× 13.7× −9.65% (below 0%: shrinking) +84.62% (above 0%: growing) +165.05% (above 0%: growing) 45.19% 1.95% Compare
Median of peers $3.6B 15.6× 15.8× −3.19% +84.62% +138.11% 55.79% 3.11%

All 23 Apparel Manufacturing stocks →

Under Armour, Inc. (UAA) key facts

  • Concern: Under Armour, Inc.’s revenue for fiscal 2026 (year ended March 2026) was $5.0 billion, down 3.83% from fiscal 2025.
  • Under Armour, Inc. (UAA) is an Apparel Manufacturing company in the Consumer Cyclical sector, listed on the New York Stock Exchange.
  • As of October 16, 2026, UAA traded at $4.74, a market capitalization of $2.1 billion.
  • Return on equity was −30.0% and debt-to-equity 0.41.
  • Its Piotroski F-score is 2 out of 9 and its Altman Z-score is 1.86 (grey zone) for fiscal 2026.

Source: company filings (standardised) and stockrow calculations · fundamentals updated Sep 28, 2026.

Under Armour, Inc. (UAA) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/UAA · Data as of Sep 28, 2026 · For information only; not investment advice. · © 2026 stockrow.com