Friday 6 November 2026
Export COLM’s income statement to Excel — free account
Columbia Sportswear Company
COLM Consumer Cyclical Apparel Manufacturing
Columbia Sportswear Company’s revenue for fiscal 2025 (year ended December 2025) was $3.4 billion, up 0.85% from fiscal 2024.
- Revenue
- +2.03%
- EPS
- +75.5%
- Free cash flow
- −15.9%
Quarter to September 2026, against a year earlier
69.12
1.81
−2.55%
Follow COLM
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 2,377 | 2,466 | 2,802 | 3,042 | 2,502 | 3,126 | 3,464 | 3,487 | 3,369 | 3,397 | 3,426 | +4.0% | 3,483 | 3,615 | 3,717 | +3.0% | |
| Gross margin, % | 46.71 | 47.04 | 49.47 | 49.82 | 48.93 | 51.58 | 49.39 | 49.61 | 50.20 | 50.53 | 52.07 | +3.8 pt | ||||||
| EBT | 257 | 267 | 361 | 405 | 140 | 452 | 397 | 326 | 298 | 230 | 315 | (1.2%) | ||||||
| EBT margin, % | 10.81 | 10.82 | 12.87 | 13.33 | 5.58 | 14.44 | 11.47 | 9.35 | 8.85 | 6.76 | 9.21 | (4.1) pt | ||||||
| Net income | 198 | 112 | 275 | 330 | 108 | 354 | 311 | 251 | 223 | 177 | 239 | (1.2%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 34.11 | 35.35 | 40.26 | 44.85 | 37.69 | 47.41 | 55.20 | 56.95 | 57.75 | 62.13 | 67.40 | +6.9% | |||||
| Earnings | 2.75 | 1.51 | 3.85 | 4.87 | 1.63 | 5.37 | 4.96 | 4.11 | 3.83 | 3.24 | 4.58 | +1.8% | ||||||
| Cash flow | 3.95 | 4.89 | 4.16 | 4.21 | 4.16 | 5.37 | (0.40) | 10.39 | 8.42 | 5.17 | 6.61 | +3.0% | ||||||
| Capex | (0.72) | (0.76) | (0.94) | (1.82) | (0.43) | (0.53) | (0.93) | (0.89) | (1.03) | (1.21) | (1.19) | +6.0% | ||||||
| Free cash flow | 3.23 | 4.13 | 3.22 | 2.39 | 3.73 | 4.85 | (1.33) | 9.50 | 7.39 | 3.96 | 5.42 | +2.3% | ||||||
| Book value | 22.70 | 23.69 | 24.28 | 27.26 | 27.61 | 30.17 | 30.85 | 31.66 | 30.52 | 31.28 | 32.10 | +3.6% | ||||||
| Shares, m | 70 | 70 | 70 | 68 | 66 | 66 | 63 | 61 | 58 | 55 | 52 | (2.7%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 20.73 | 48.37 | 21.73 | 20.53 | 53.50 | 18.08 | 17.83 | 19.21 | 21.63 | 16.90 | 15.10 | 25.9 | |||||
| P/S | 1.67 | 2.07 | 2.09 | 2.23 | 2.32 | 2.06 | 1.61 | 1.39 | 1.45 | 0.89 | 1.03 | 1.8 | ||||||
| P/B | 2.51 | 3.08 | 3.46 | 3.67 | 3.16 | 3.23 | 2.87 | 2.51 | 2.75 | 1.76 | 2.19 | 2.9 | ||||||
| EV/Sales | 1.44 | 1.76 | 1.84 | 2.01 | 2.01 | 1.77 | 1.48 | 1.18 | 1.22 | 0.66 | 0.96 | 1.5 | ||||||
| EV/FCF | 15.24 | 15.07 | 23.01 | 37.81 | 20.31 | 17.35 | (61.45) | 7.06 | 9.50 | 10.31 | 11.97 | 9.4 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 275 | 341 | 290 | 285 | 276 | 354 | (25) | 636 | 491 | 283 | 336 | +0.3% | |||||
| Capex | (50) | (53) | (66) | (124) | (29) | (35) | (58) | (55) | (60) | (66) | (60) | +3.2% | ||||||
| Free cash flow | 225 | 288 | 224 | 162 | 247 | 320 | (84) | 582 | 431 | 217 | 276 | (0.4%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 1,049 | 1,196 | 1,192 | 1,245 | 1,303 | 1,434 | 1,398 | 1,418 | 1,242 | 1,212 | 1,142 | +1.6% | |||||
| Net debt | (538) | (768) | (715) | (688) | (792) | (895) | (431) | (765) | (815) | (791) | (230) | +4.4% | ||||||
| Shareholders’ equity | 1,582 | 1,652 | 1,690 | 1,849 | 1,833 | 1,989 | 1,936 | 1,939 | 1,780 | 1,710 | 1,632 | +0.9% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 9.94 | 4.97 | 11.71 | 12.47 | 3.75 | 12.00 | 10.18 | 8.39 | 7.55 | 6.00 | 8.68 | (3.9) pt | |||||
| ROIC | 15.36 | 18.59 | 22.48 | 21.25 | 8.23 | 25.72 | 16.33 | 16.52 | 17.54 | 14.08 | 13.34 | (1.3) pt | ||||||
| ROE | 12.80 | 6.50 | 16.05 | 18.67 | 5.87 | 18.53 | 15.87 | 12.98 | 12.01 | 10.16 | 0.00 | (2.6) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 6,023 | 6,188 | 6,511 | 8,900 | 7,275 | 8,325 | 9,450 | 10,070 | 9,780 | 9,620 | — | +5.3% | |||||
| Revenue/emp, $m | 0.39 | 0.40 | 0.43 | 0.34 | 0.34 | 0.38 | 0.37 | 0.35 | 0.34 | 0.35 | — | (1.2%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Columbia Sportswear Company vs peers in Apparel Manufacturing (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LEVI Levi Strauss & Co. | $8.9B | 15.2× | 14.8× | +4.30% (above 0%: growing) | −20.00% (below 0%: shrinking) | +212.72% (above 0%: growing) | 66.21% | 13.81% | Compare |
| VFC V.F. Corporation | $8.0B | 21.6× | 15.1× | −3.84% (below 0%: shrinking) | +48.98% (above 0%: growing) | +21.05% (above 0%: growing) | 55.38% | 13.65% | Compare |
| ZGN Ermenegildo Zegna N.V. | $5.9B | — (loss-making) | 32.0× | — | n/m | +56.38% (above 0%: growing) | 55.40% | 0.00% | Compare |
| KTB Kontoor Brands, Inc. | $4.3B | 21.7× | 13.6× | −19.67% (below 0%: shrinking) | n/m | −2.98% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| PVH PVH Corp. | $4.3B | — (loss-making) | 15.0× | −3.24% (below 0%: shrinking) | n/m | +111.16% (above 0%: growing) | 63.03% | (9.10%) | Compare |
| COLM Columbia Sportswear Company | $3.5B | 15.1× | 14.1× | +2.03% (above 0%: growing) | +75.47% (above 0%: growing) | −15.94% (below 0%: shrinking) | 49.76% | 11.39% | |
| FIGS FIGS, Inc. | $3.4B | 45.2× | 58.3× | +25.73% (above 0%: growing) | +140.00% (above 0%: growing) | +9,537.66% (above 0%: growing) | 69.27% | 11.65% | Compare |
| UAA Under Armour, Inc. | $2.4B | — (loss-making) | 518× | −3.19% (below 0%: shrinking) | n/m | +600.79% (above 0%: growing) | 54.09% | 4.26% | Compare |
| UA Under Armour, Inc. | $2.3B | — (loss-making) | — | −3.19% (below 0%: shrinking) | n/m | +600.79% (above 0%: growing) | 54.09% | 4.26% | Compare |
| Median of peers | $4.3B | 21.6× | 15.1× | −3.19% | +48.98% | +161.94% | 55.39% | 4.26% |
Pay and ownership Proxy statement filed 24 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 3.04m | 3.04m | 67.90 |
| 2024 | 2.85m | 2.85m | 101.44 |
| 2023 | 1.62m | 968.67k | 94.73 |
| 2022 | 2.76m | 2.50m | 102.75 |
| 2021 | 4.75m | 4.69m | 112.63 |
Ownership
Directors and executive officers, together
51.90%
Timothy P. Boyle
45.70%
Morgan Stanley
6.40%
Joseph P. Boyle
6.20%
Molly Boyle
5.90%
BlackRock, Inc.
5.40%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Columbia Sportswear Company (COLM) Latest News
1 Nov
30 Oct
29 Oct
28 Oct
2 Oct
29 Sep
COLM metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score