Wednesday 14 October 2026
Export TRV’s income statement to Excel — free account
The Travelers Companies, Inc.
TRV Financial Insurance Property & Casualty
The Travelers Companies, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $48.8 billion, up 5.18% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS grew 57.0%, free cash flow fell 18.1% and total debt rose 12.9%, each against the same quarter a year earlier. Member of the S&P 500 and Dow Jones; dividend growth for ten consecutive years, revenue growth for ten, operating cash flow growth for three.
377.82
4.54
+1.22%
Follow TRV
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
11.63 | 17.88 | 12.79 | 13.68 | 13.31 | 10.66 | 15.74 | 14.80 | 11.05 | 10.37 |
Piotroski F-Score |
5 | 5 | 8 | 7 | 6 | 7 | 5 | 6 | 8 | 6 |
P/S ratio |
1.26 | 1.26 | 1.06 | 1.13 | 1.11 | 1.12 | 1.20 | 1.06 | 1.18 | 1.33 |
P/FCF ratio |
7.88 | 8.91 | 7.44 | 6.98 | 5.55 | 5.36 | 6.89 | 5.75 | 6.04 | 6.16 |
P/Operating CF |
24.77 | 54.94 | 33.78 | 25.22 | 18.72 | 22.97 | 33.10 | 20.90 | 26.61 | 24.22 |
P/B ratio |
1.50 | 1.54 | 1.40 | 1.37 | 1.22 | 1.35 | 2.06 | 1.76 | 1.97 | 1.98 |
Price to Tangible BV |
1.80 | 1.87 | 1.72 | 1.64 | 1.43 | 1.58 | 2.56 | 2.13 | 2.36 | 2.28 |
EV/Sales |
1.48 | 1.48 | 1.26 | 1.32 | 1.29 | 1.30 | 1.38 | 1.24 | 1.34 | 1.50 |
EV/EBITDA |
4.44 | 5.28 | 4.50 | 4.71 | 4.53 | 4.24 | 5.06 | 4.80 | 4.37 | 4.54 |
EV/Operating CF |
9.17 | 10.28 | 8.72 | 8.01 | 6.35 | 6.24 | 7.86 | 6.66 | 6.86 | 6.93 |
EV/FCF |
9.27 | 10.43 | 8.87 | 8.17 | 6.46 | 6.27 | 7.90 | 6.72 | 6.85 | 6.96 |
Quick Ratio |
0.31 | 0.31 | 0.31 | 0.31 | 0.29 | 0.28 | 0.28 | 0.27 | 0.27 | 0.26 |
Current Ratio |
0.31 | 0.31 | 0.31 | 0.31 | 0.29 | 0.28 | 0.28 | 0.27 | 0.27 | 0.26 |
Net Debt/EBITDA |
0.66 | 0.77 | 0.73 | 0.69 | 0.64 | 0.61 | 0.65 | 0.69 | 0.51 | 0.52 |
Debt/Assets |
6.42% | 6.35% | 6.30% | 5.96% | 5.61% | 6.05% | 6.30% | 6.37% | 6.03% | 6.45% |
Debt/Equity |
0.28 | 0.28 | 0.29 | 0.25 | 0.22 | 0.25 | 0.34 | 0.32 | 0.29 | 0.28 |
Asset Turnover |
0.28 | 0.28 | 0.29 | 0.29 | 0.28 | 0.29 | 0.31 | 0.34 | 0.36 | 0.35 |
Operating CF/Net income |
1.49 | 2.03 | 1.75 | 2.00 | 2.43 | 2.00 | 2.29 | 2.60 | 1.83 | 1.70 |
Capex/Depreciation |
(0.01) | (0.01) | (0.01) | (0.02) | (0.02) | 0.00 | 0.00 | (0.01) | 0.00 | (0.01) |
Interest Coverage |
12.17 | 8.40 | 9.41 | 10.12 | 10.55 | 14.11 | 10.56 | 9.97 | 16.77 | 19.34 |
| 12.78% | 8.69% | 10.74% | 10.66% | 9.71% | 12.52% | 11.19% | 12.78% | 18.80% | 20.55% | |
| 2.99% | 2.00% | 2.41% | 2.43% | 2.36% | 3.06% | 2.39% | 2.46% | 3.83% | 4.51% | |
ROIC |
9.40% | 6.47% | 7.12% | 6.80% | 6.38% | 8.47% | 8.25% | 7.25% | 11.67% | 12.44% |
Return on Tangible Assets |
(6.70%) | (4.39%) | (5.25%) | (5.26%) | (5.11%) | (6.54%) | (4.82%) | (4.73%) | (7.52%) | (9.22%) |
Average Days of Receivables |
266.99 | 262.42 | 256.00 | 247.70 | 241.88 | 223.61 | 213.63 | 201.40 | 184.63 | 173.21 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
29.46% | 28.84% | 28.66% | 28.39% | 29.02% | 27.92% | 27.99% | 27.57% | 27.56% | 27.41% |
Intangible Assets out of Total Assets |
0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
(1.62) | (1.61) | (1.87) | (1.75) | (1.84) | (1.79) | (1.62) | (1.76) | (1.48) | (1.33) |
Graham Number |
137.33 | 119.49 | 134.28 | 149.91 | 165.36 | 195.88 | 156.00 | 177.66 | 244.84 | 303.86 |
Earnings Yield |
8.60% | 5.59% | 7.82% | 7.31% | 7.52% | 9.38% | 6.35% | 6.75% | 9.05% | 9.64% |
Free Cash Flow Yield |
12.69% | 11.23% | 13.45% | 14.32% | 18.00% | 18.64% | 14.51% | 17.38% | 16.55% | 16.24% |
Revenue per Share |
95.89 | 104.72 | 113.25 | 121.47 | 126.16 | 140.10 | 155.63 | 180.08 | 203.61 | 217.79 |
Operating CF per Share |
15.51 | 15.03 | 16.38 | 20.02 | 25.72 | 29.27 | 27.28 | 33.57 | 39.80 | 47.31 |
Capex per Share |
(0.17) | (0.21) | (0.28) | (0.41) | (0.45) | (0.11) | (0.13) | (0.29) | 0.07 | (0.21) |
Free Cash Flow per Share |
15.35 | 14.82 | 16.10 | 19.61 | 25.27 | 29.16 | 27.15 | 33.28 | 39.87 | 47.09 |
Cash per Share |
1.07 | 1.25 | 1.39 | 1.90 | 2.84 | 3.06 | 3.37 | 2.83 | 3.07 | 3.76 |
Shareholders Equity per Share |
80.60 | 85.98 | 85.62 | 99.78 | 115.19 | 116.25 | 90.97 | 108.49 | 122.21 | 146.72 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
80.60 | 85.98 | 85.62 | 99.78 | 115.19 | 116.25 | 90.97 | 108.49 | 122.21 | 146.72 |
Free Cash Flow |
4,421.00 | 4,089.00 | 4,306.00 | 5,098.00 | 6,406.00 | 7,246.00 | 6,434.00 | 7,644.00 | 9,090.00 | 10,558.00 |
Working Capital |
(44,646.00) | (46,491.00) | (47,685.00) | (49,509.00) | (52,446.00) | (55,581.00) | (58,517.00) | (62,812.00) | (65,939.00) | (67,710.00) |
Capital Expenditures |
(48.00) | (59.00) | (74.00) | (107.00) | (113.00) | (28.00) | (31.00) | (67.00) | 16.00 | (48.00) |
Net Current Asset Value |
(56,510.00) | (58,629.00) | (59,727.00) | (62,253.00) | (65,649.00) | (69,489.00) | (71,770.00) | (77,583.00) | (81,143.00) | (86,801.00) |
EV/EBIT |
9.28 | 13.76 | 11.53 | 11.97 | 8.75 | 9.46 | 13.72 | 13.70 | 9.47 | 8.94 |
Capex to Sales |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Operating Income |
7.89 | 11.75 | 9.67 | 10.23 | 7.52 | 8.10 | 11.97 | 11.73 | 8.36 | 7.91 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash ROIC |
14.75% | 13.34% | 14.43% | 15.45% | 17.56% | 19.62% | 21.70% | 22.75% | 24.84% | 24.55% |
Accounts Receivable Turnover |
1.36 | 1.41 | 1.44 | 1.48 | 1.50 | 1.64 | 1.72 | 1.86 | 2.01 | 2.09 |
Accounts Payable Turnover |
0.25 | 0.28 | 0.29 | 0.29 | 0.28 | 0.28 | 0.30 | 0.33 | 0.32 | 0.31 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
1,466.56 | 1,313.12 | 1,287.35 | 1,274.65 | 1,337.98 | 1,326.36 | 1,234.68 | 1,155.87 | 1,172.63 | 1,189.32 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
20,292.00 | 20,493.00 | 21,009.00 | 21,335.50 | 21,312.50 | 21,261.00 | 21,458.50 | 22,206.00 | 23,153.50 | 23,327.00 |
Average Payables |
60,556.50 | 61,695.00 | 63,675.50 | 65,664.00 | 68,457.50 | 71,929.50 | 75,534.00 | 80,162.50 | 84,974.50 | 87,814.50 |
Average Assets |
100,214.50 | 101,864.00 | 103,858.00 | 107,177.50 | 113,443.00 | 118,615.00 | 118,091.50 | 120,847.50 | 129,583.50 | 138,448.50 |
Average Common Equity |
23,409.50 | 23,476.00 | 23,312.50 | 24,418.50 | 27,572.00 | 29,044.00 | 25,223.50 | 23,240.50 | 26,392.50 | 30,379.00 |
Columns are period end dates