Saturday 17 October 2026
Export TRUP’s income statement to Excel — free account
Trupanion, Inc.
TRUP Financial Insurance Property & Casualty
Trupanion, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.4 billion, up 11.9% from fiscal 2024. In the quarter to June 2026, revenue grew 11.1%, EPS fell 27.3%, free cash flow grew 59.0% and total debt fell 6.60%, each against the same quarter a year earlier. Revenue growth for ten consecutive years, operating cash flow growth for three.
28.12
0.26
+0.93%
Follow TRUP
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
81.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Piotroski F-Score |
7 | 7 | 5 | 2 | 3 | 4 | 3 | 4 | 5 | 5 |
P/S ratio |
1.12 | 1.58 | 1.15 | 2.05 | 7.58 | 8.55 | 3.38 | 2.68 | 3.53 | 2.38 |
P/FCF ratio |
21.30 | 52.68 | 3,560.34 | 0.00 | 0.00 | 304.60 | 120.35 | 0.00 | 131.03 | 146.04 |
P/Operating CF |
54.86 | 85.73 | 72.81 | 1,825.02 | 1,027.82 | 1,082.92 | 286.36 | 222.09 | 287.63 | 130.19 |
P/B ratio |
4.18 | 6.29 | 4.20 | 6.09 | 15.95 | 12.63 | 9.49 | 6.30 | 17.68 | 10.01 |
Price to Tangible BV |
5.01 | 7.44 | 5.28 | 7.77 | 19.14 | 15.34 | 10.06 | 6.72 | 19.70 | 11.24 |
EV/Sales |
0.94 | 1.44 | 1.02 | 1.89 | 7.28 | 8.09 | 3.19 | 2.45 | 3.31 | 2.12 |
EV/EBITDA |
43.71 | 153.58 | 0.00 | 0.00 | 0.00 | 2,013.80 | 364.58 | 215.02 | 504.59 | 0.00 |
EV/Operating CF |
15.05 | 38.39 | 60.43 | (213.34) | 682.06 | 188.63 | 75.82 | 58.79 | 83.00 | 79.74 |
EV/FCF |
17.87 | 48.06 | 3,146.27 | (68.03) | (1,038.76) | 288.36 | 113.59 | (16.84) | 122.77 | 130.23 |
Quick Ratio |
1.64 | 1.66 | 1.58 | 1.57 | 1.69 | 2.19 | 1.67 | 1.78 | 1.82 | 2.08 |
Current Ratio |
1.69 | 1.71 | 1.63 | 1.62 | 1.75 | 2.24 | 1.73 | 1.87 | 1.89 | 2.15 |
Net Debt/EBITDA |
(8.49) | (14.79) | 5.22 | 4.73 | 9.09 | (113.40) | (21.67) | (19.69) | (33.94) | 16.98 |
Debt/Assets |
12.22% | 15.97% | 16.47% | 10.34% | 0.14% | 0.18% | 10.14% | 6.20% | 8.81% | 5.79% |
Debt/Equity |
0.29 | 0.40 | 0.42 | 0.23 | 0.00 | 0.00 | 0.19 | 0.10 | 0.19 | 0.11 |
Asset Turnover |
1.67 | 1.62 | 1.52 | 1.47 | 1.32 | 1.33 | 1.65 | 1.94 | 2.58 | 2.46 |
Operating CF/Net income |
4.61 | (5.01) | (0.42) | 0.18 | (0.21) | (3.69) | (8.93) | (13.68) | (6.43) | (0.73) |
Capex/Depreciation |
(0.83) | (0.45) | (1.47) | (1.56) | (1.03) | (1.05) | (0.95) | (12.62) | (0.74) | (0.50) |
Interest Coverage |
0.98 | (0.67) | (3.38) | (10.14) | (3,536.71) | (3.66) | (1.68) | (0.87) | (4.96) | (30.72) |
| 5.50% | (3.07%) | (14.68%) | (14.01%) | (10.57%) | (2.45%) | (1.36%) | (1.04%) | (3.23%) | (15.31%) | |
| 2.26% | (1.21%) | (6.15%) | (7.24%) | (6.70%) | (1.55%) | (0.78%) | (0.59%) | (1.60%) | (9.00%) | |
ROIC |
6.92% | (4.11%) | (16.34%) | (17.64%) | (18.39%) | (2.77%) | (1.88%) | (1.07%) | 0.00% | 0.00% |
Return on Tangible Assets |
5.03% | (2.75%) | (13.91%) | (16.53%) | (14.49%) | (2.25%) | (1.31%) | (0.74%) | (3.10%) | (15.87%) |
Average Days of Receivables |
76.57 | 77.80 | 88.20 | 93.73 | 86.27 | 72.03 | 51.72 | 37.90 | 30.63 | 19.62 |
Research and Development Expense of Revenue |
2.63% | 2.43% | 1.93% | 2.78% | 2.41% | 1.98% | 1.83% | 1.91% | 4.03% | 5.07% |
Selling, General and Administrative Expense of Revenue |
5.33% | 4.96% | 5.43% | 4.35% | 4.56% | 4.35% | 4.79% | 13.85% | 14.80% | 16.18% |
Intangible Assets out of Total Assets |
0.07 | 0.06 | 0.08 | 0.10 | 0.10 | 0.12 | 0.03 | 0.04 | 0.05 | 0.06 |
Share Based Compensation of Revenue |
2.66% | 2.60% | 2.99% | 3.69% | 4.04% | 1.78% | 1.78% | 1.57% | 1.41% | 1.57% |
Graham Net Nets |
0.10 | 0.06 | 0.07 | 0.06 | 0.03 | 0.04 | 0.03 | 0.05 | 0.03 | 0.06 |
Graham Number |
9.62 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
1.23% | (0.48%) | (3.51%) | (2.41%) | (0.67%) | (0.13%) | (0.16%) | (0.12%) | (0.18%) | (1.53%) |
Free Cash Flow Yield |
4.69% | 1.90% | 0.03% | (1.35%) | (0.09%) | 0.33% | 0.83% | (5.44%) | 0.76% | 0.68% |
Revenue per Share |
33.50 | 30.50 | 26.75 | 22.20 | 17.41 | 14.00 | 11.08 | 9.51 | 8.20 | 6.60 |
Operating CF per Share |
2.08 | 1.15 | 0.45 | (0.20) | 0.19 | 0.60 | 0.47 | 0.40 | 0.33 | 0.18 |
Capex per Share |
(0.33) | (0.23) | (0.44) | (0.42) | (0.31) | (0.21) | (0.16) | (1.78) | (0.11) | (0.07) |
Free Cash Flow per Share |
1.75 | 0.91 | 0.01 | (0.62) | (0.12) | 0.39 | 0.31 | (1.38) | 0.22 | 0.11 |
Cash per Share |
8.63 | 7.29 | 6.69 | 5.46 | 5.32 | 6.41 | 2.85 | 2.54 | 2.14 | 1.87 |
Shareholders Equity per Share |
8.94 | 7.67 | 7.33 | 7.49 | 8.28 | 9.48 | 3.95 | 4.04 | 1.64 | 1.57 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
8.94 | 7.67 | 7.33 | 7.49 | 8.28 | 9.48 | 3.95 | 4.04 | 1.64 | 1.57 |
Free Cash Flow |
75.36 | 38.57 | 0.36 | (25.09) | (4.90) | 14.09 | 10.78 | (44.26) | 6.54 | 3.07 |
Working Capital |
281.25 | 247.70 | 217.62 | 179.48 | 167.26 | 186.63 | 67.20 | 54.77 | 40.69 | 34.98 |
Capital Expenditures |
(14.13) | (9.72) | (18.28) | (17.09) | (12.35) | (7.45) | (5.37) | (56.94) | (3.13) | (1.94) |
Net Current Asset Value |
159.95 | 113.74 | 82.86 | 102.77 | 160.57 | 178.72 | 38.38 | 39.64 | 29.13 | 27.76 |
EV/EBIT |
99.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.19 | 0.01 | 0.01 |
Price to Operating Income |
116.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.16 | 0.21 | 0.12 | 0.12 | 0.15 | 0.10 | 0.08 | 0.06 | 0.54 | 0.45 |
Cash ROIC |
8.70% | 5.08% | 0.05% | (4.20%) | (0.90%) | 2.47% | 4.12% | (19.83%) | 5.40% | 2.98% |
Accounts Receivable Turnover |
5.00 | 4.74 | 4.43 | 4.55 | 5.29 | 6.54 | 8.93 | 11.71 | 15.92 | 20.56 |
Accounts Payable Turnover |
86.38 | 100.46 | 97.88 | 85.00 | 79.23 | 82.82 | 93.09 | 92.14 | 84.55 | 94.05 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
4.97 | 3.80 | 3.92 | 4.42 | 5.49 | 5.26 | 4.68 | 4.00 | 4.97 | 4.73 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
287.99 | 270.97 | 250.17 | 198.83 | 132.14 | 76.74 | 42.99 | 25.97 | 15.24 | 9.16 |
Average Payables |
13.99 | 11.02 | 9.99 | 9.21 | 7.51 | 5.07 | 3.43 | 2.74 | 2.36 | 1.65 |
Average Assets |
860.95 | 794.90 | 727.29 | 617.10 | 530.42 | 377.73 | 232.36 | 156.68 | 94.10 | 76.63 |
Average Common Equity |
353.60 | 313.50 | 304.51 | 318.75 | 336.07 | 238.35 | 132.97 | 88.80 | 46.57 | 45.04 |
Columns are period end dates