stockrow
Saturday 7 November 2026
Export TONT’s income statement to Excel — free account
Graf Global Corp.
TONT Financial Shell Companies
- EPS
- −125.8%
- Free cash flow
- +22.7%
Quarter to June 2026, against a year earlier
10.96
0.01
−0.09%
Follow TONT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EBT | — | — | — | — | — | — | — | 0 | 5 | 8 | 5 | n/m | ||||||
| EBT margin, % | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| Net income | — | — | — | — | — | — | — | 0 | 5 | 8 | 5 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | — | — | — | — | — | — | — | 0.00 | 0.97 | 1.39 | 0.88 | n/m | ||||||
| Cash flow | — | — | — | — | — | — | — | 0.00 | (0.17) | (0.07) | (0.06) | n/m | ||||||
| Capex | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | — | 0.00 | (0.17) | (0.07) | (0.06) | n/m | ||||||
| Book value | — | — | — | — | — | — | — | (0.03) | (1.70) | (1.91) | (2.63) | +681.9% | ||||||
| Shares, m | — | — | — | — | — | — | — | 5 | 5 | 6 | 6 | +7.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 0 | (1) | 0 | 0 | n/m | |||||
| Capex | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | 0 | (1) | 0 | 0 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | 0 | 1 | (1) | (3) | +173.5% | |||||
| Net debt | — | — | — | — | — | — | — | — | 0 | 0 | 0 | (99.9%) | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | 0 | (9) | (11) | (13) | +738.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | 4.42 | 3.33 | 3.10 | +3.3 pt | |||||
| ROIC | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | — | — | — | — | — | — | — | 0.00 | (112.56) | (79.75) | (45.64) | (79.7) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
Negative figures in brackets.
estimates
Fundamentals updated 29 Sep 2026
Graf Global Corp. vs peers in Shell Companies (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| WENC West Enclave Merger Corp. | $161.0M | — | — | — | — | — | — | 0.00% | Compare |
| SAGU Shreya Acquisition Group | $160.9M | — | — | — | — | — | — | — | Compare |
| LAFA LaFayette Acquisition Corp. | $160.0M | — | — | — | — | — | — | — | Compare |
| NMP NMP Acquisition Corp. | $159.6M | — | — | — | — | — | — | — | Compare |
| WPAC White Pearl Acquisition Corp. | $157.8M | — | — | — | — | — | — | — | Compare |
| OCAC Ocean Capital Acquisition Corporation | $156.9M | — | — | — | — | — | — | — | Compare |
| TONT Graf Global Corp. | $155.3M | 12.5× | — | — | n/m | +22.69% (above 0%: growing) | — | 0.00% | |
| INAC Indigo Acquisition Corp. | $153.6M | — | — | — | — | — | — | — | Compare |
| PAXG Pine Tree Acquisition Corp. | $151.9M | — | — | — | — | — | — | — | Compare |
| Median of peers | $158.7M | — | — | — | — | — | — | — |
Pay and ownership Proxy statement filed 8 June 2026
Ownership
Directors and executive officers, together
20.00% of the votes
James A. Graf
19.69% of the votes
Graf Global Sponsor LLC
19.69% of the votes
Magnetar Financial LLC
5.68% of the votes
Barclays PLC
5.60% of the votes
AQR Capital Management, LLC
5.47% of the votes
Linden Capital L.P.
5.22% of the votes
Highbridge Capital Management, LLC
5.22% of the votes
The Goldman Sachs Group, Inc.
5.22% of the votes
Fort Baker Capital Management LP
5.21% of the votes
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement